v3.25.3
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Income Statement [Abstract]        
Sales $ 12,200 $ 10,242 $ 35,908 $ 28,068
Cost of goods sold [1],[2] 10,794 8,829 31,569 24,518
Gross profit 1,406 1,413 4,339 3,550
Operating expenses:        
Research and development [1],[2] 6,677 7,096 20,139 15,102
Sales and marketing [1],[2] 2,441 1,991 6,947 5,872
General and administrative [1],[2] 10,509 10,357 26,658 24,770
Total operating expenses [1],[2] 19,627 19,444 53,744 45,744
Loss from operations (18,221) (18,031) (49,405) (42,194)
Other income (expense):        
Change in fair value of warrant liability (3,358) 1,921 (8,367) (1,163)
Interest expense, net (4,560) (18,312) (28,000) (40,420)
Other (expense) income (291) 95 90 133
Net loss (26,430) (34,327) (85,682) (83,644)
Less: Deemed dividend to preferred stockholders 0 0 403 0
Net loss attributable to common stockholders $ (26,430) $ (34,327) $ (86,085) $ (83,644)
Net loss applicable to common stockholders per basic common share:        
Basic (in dollars per share) $ (1.18) $ (4.01) $ (5.78) $ (9.91)
Diluted (in dollars per share) $ (1.18) $ (4.01) $ (5.78) $ (9.91)
Weighted average common shares outstanding:        
Basic (in shares) 22,481,564 8,568,970 14,903,536 8,436,727
Diluted (in shares) 22,481,564 8,568,970 14,903,536 8,436,727
[1] Amounts include depreciation and amortization as follows:
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025 2024 2025 2024
Cost of goods sold
$ 2,094  $ 1,642  $ 6,057  $ 4,197 
Research and development
2,342  2,852  7,557  5,031 
General and administrative
1,415  1,374  3,973  3,757 
Total depreciation and amortization $ 5,851  $ 5,868  $ 17,587  $ 12,985 
[2] Amounts include stock-based compensation as follows:
  Three Months Ended
September 30,
Nine Months Ended
September 30,
  2025 2024 2025 2024
Cost of goods sold
$ 16  $ 15  $ 102  $ 75 
Research and development
47  86  208  250 
Sales and marketing 59  61  341  (64)
General and administrative
1,129  1,225  3,450  1,840 
Total stock-based compensation expense, net of amounts capitalized $ 1,251  $ 1,387  $ 4,101  $ 2,101 

Source