Filed Pursuant to Rule 424(b)(3)
Registration No. 333-261578
PROSPECTUS SUPPLEMENT NO. 1
(to Prospectus dated May 2, 2022)
Local Bounti Corporation
Up to 71,975,761 Shares of Common Stock
Up to 11,539,216 Shares of Common Stock Issuable Upon Exercise of Warrants
Up to 5,333,333 Warrants
This prospectus supplement supplements the prospectus dated May 2, 2022 (the Prospectus), which forms a part of our registration statement on Form S-1 (No. 333-261578). This prospectus supplement is being filed to update and supplement the information in the Prospectus with the information contained in our Current Report on Form 8-K, filed with the Securities and Exchange Commission on May 9, 2022 (the Current Report). Accordingly, we have attached the Current Report to this prospectus supplement.
The Prospectus and this prospectus supplement relate to the offer and sale from time to time by the selling securityholders named in the Prospectus (the Selling Securityholders) of up to (A) 83,514,977 shares of our common stock, par value $0.0001 per share (the Common Stock), which consists of up to (i) 15,000,000 shares of Common Stock issued in a private placement pursuant to subscription agreements entered into on June 17, 2021 and November 4, 2021, (ii) 5,333,333 shares of Common Stock that are issuable by us upon the exercise of 5,333,333 warrants (the Private Warrants) originally issued in a private placement to the Sponsor in connection with the initial public offering (the IPO) of Leo Holdings III Corp (our predecessor company), at an exercise price of $11.50 per share of Common Stock; (iii) 5,500,000 shares of Common Stock that are issuable by us upon the exercise of 5,500,000 warrants originally issued in connection with the IPO at an exercise price of $11.50 per share of Stock that were previously registered (the Public Warrants); (iv) 705,883 shares of Common Stock that are issuable by us upon the exercise of 705,883 warrants assumed in connection with the closing of the Business Combination (as defined in the Prospectus) held by a commercial partner; (v) 56,734,761 shares of Common Stock issued upon consummation of our business combination pursuant to the Business Combination Agreement (as defined in the Prospectus) and held by certain of our officers, directors and greater than 5% stockholders and their affiliated entities; (vi) 241,000 shares of Common Stock issued to satisfy fees related to the Business Combination; and (B) 5,333,333 Private Warrants.
Our Common Stock and Public Warrants are listed on the New York Stock Exchange under the symbols LOCL and LOCL WS, respectively. On May 6, 2022 the closing price of our Common Stock was $5.03 and the closing price for our Public Warrants was $1.09.
This prospectus supplement updates and supplements the information in the Prospectus and is not complete without, and may not be delivered or utilized except in combination with, the Prospectus, including any amendments or supplements thereto. This prospectus supplement should be read in conjunction with the Prospectus and if there is any inconsistency between the information in the Prospectus and this prospectus supplement, you should rely on the information in this prospectus supplement.
See the section entitled Risk Factors beginning on page 8 of the Prospectus to read about factors you should consider before buying our securities.
Neither the Securities and Exchange Commission nor any state securities commission has approved or disapproved of these securities or determined if this prospectus supplement or the Prospectus is truthful or complete. Any representation to the contrary is a criminal offense.
The date of this prospectus supplement is May 9, 2022.
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): May 9, 2022
LOCAL BOUNTI CORPORATION
(Exact name of registrant as specified in its charter)
Delaware | 001-40125 | 98-1584830 | ||
(State or other jurisdiction of incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
220 W. Main St.
Hamilton, MT 59840
(Address of principal executive offices, including zip code)
Registrants telephone number, including area code: (406) 361-3711
N/A
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Title of each class |
Trading Symbol |
Name of each exchange on which registered | ||
Common Stock, par value of $0.0001 per share | LOCL | New York Stock Exchange | ||
Warrants, each exercisable for one share of Common Stock for $11.50 per share | LOCL WS | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 | Results of Operations and Financial Condition. |
On May 9, 2022, Local Bounti Corporation issued a press release announcing its financial results for the quarter ended March 31, 2022. The press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.
The information furnished under this Item 2.02, including Exhibit 99.1, will not be deemed filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the Exchange Act) or otherwise subject to the liabilities of that section, and will not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01 | Financial Statements and Exhibits. |
(d) Exhibits.
Exhibit No. |
Description | |
99.1 | Press Release dated May 9, 2022 | |
104 | Cover Page Interactive Data File (formatted as inline XBRL) |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: May 9, 2022 | Local Bounti Corporation | |||||
By: | /s/ Kathleen Valiasek | |||||
Name: | Kathleen Valiasek | |||||
Title: | Chief Financial Officer |
Exhibit 99.1
Local Bounti Announces First Quarter 2022 Financial Results
Georgia facility expected to commence operations in July 2022
Pasco, Washington facility advancing forward
Reaffirms full year 2022 guidance
HAMILTON, MT May 9, 2022 Local Bounti Corporation (NYSE: LOCL, LOCL WS) (Local Bounti or the Company), a breakthrough U.S. indoor agriculture company combining the best aspects of vertical and greenhouse growing technologies, today announced its first quarter 2022 results for the three months ended March 31, 2022 and reaffirms full year 2022 guidance.
Craig Hurlbert, Co-CEO of Local Bounti stated, We have been extremely busy this past month since closing our acquisition of Petes® and focused on integrating our operations and commercial teams to expand on the opportunity that we see in the burgeoning CEA industry. We continue to look ahead and are planning for our next phase of growth to service the existing demand within our customer network that now reaches over 10,000 retail doors. To that end, our new Georgia facility is on track to commence operations in July and we are advancing on our Pasco, Washington facility. We are engaged in deep discussions with our customer base and canvassing their respective markets to identify how we can meet existing demand before making an announcement on the location of our next facility. Our focus remains on driving leading unit economics and we believe that the integration of our Stack & Flow Technology will be a powerful platform to achieve our long-term objectives.
First Quarter 2022 Financial Summary
Subsequent to the end of first quarter 2022, the Company closed its acquisition of Petes on April 4, 2022 for $122.5 million, creating a scaled controlled environment agriculture (CEA) operator with a national distribution footprint that reaches approximately 10,000 retail doors. The first quarter results that follow represent Local Bounti on a stand-alone basis, unless otherwise noted.
| Sales of $282 thousand in the first quarter 2022, as compared to $57 thousand in the prior year period. Petes stand-alone business produced sales of $5.9 million in the first quarter 2022. |
| Gross profit of $48 thousand in the first quarter of 2022, representing a gross margin of 17%; adjusted gross margin,1 excluding depreciation, was consistent with the prior year period at approximately 39%. The lower gross margin compared to the fourth quarter of 2021 reflects a temporary increase in research and development at Local Bountis Montana facility associated with focused yield improvement activities in support of the Petes acquisition and other commercial facility plans, including the pending opening of the new Georgia facility. The Company continues to achieve new advancements with improved crop cycles and yield. |
| Net loss of $25.8 million in the first quarter 2022, including approximately $3.9 million of expenses associated with the Companys acquisition of Petes, as well as $11.0 million in stock-based compensation, $1.6 million in interest expense, $0.5 million of depreciation and $0.2 in other; net loss was $9.4 million in the prior year period. |
| Adjusted EBITDA1 loss of $8.5 million the first quarter of 2022, as compared to a loss of $3.9 million in the prior year period. |
1 | See reconciliation of the non-GAAP measures at the end of this press release. |
Recent Development Previously Announced Acquisition of Petes
On April 4, 2022, the Company announced the successful completion of its acquisition of indoor farming company Hollandia Produce Group, Inc., which operates under the name Petes®. Petes is a California-based indoor farming company with three greenhouse growing facilities, including two operating facilities in California and one under construction in Georgia which is scheduled to begin operations in July 2022. Petes has distribution to approximately 10,000 retail locations across 35 U.S. states and Canadian provinces, primarily through direct relationships with blue-chip retail customers, including Albertsons, Kroger, Target, Walmart, Whole Foods and AmazonFresh. Petes primary products include living butter lettuce where it is a leading provider with an approximate 80 percent share of the CEA market within the Western U.S. as well as packaged salad and cress. Petes has been in operation for over 50 years while focusing the last 25 years in leafy greens, has long-standing relationships with the majority of its customers, and has a demonstrated track record of generating positive adjusted EBITDA.
Petes select financial results for the twelve months ended December 31, 2021 as compared to December 31, 2020, where appropriate:2
| Sales of $22.7 million, an increase of 2.9%. |
| Adjusted gross profit of $10.2 million, representing an adjusted gross margin of 45.0%.3 |
2 | On April 29, 2022, Local Bounti filed a Current Report on Form 8-K/A (the Form 8-K/A) with the U.S. Securities and Exchange Commission (SEC) to report the historical financial statements of Petes and pro forma financial information required by SEC rules and regulations. The Form 8-K/A contains audited consolidated financial statements of Hollandia Produce Group, Inc. and its subsidiaries, which comprise the consolidated balance sheets as of December 31, 2021 and 2020, and the related consolidated statements of operations, changes in owners investment and cash flows for the years then ended, and the related notes to the consolidated financial statements. |
3 | See reconciliation of the non-GAAP measures for Petes at the end of this press release |
Commercial Facility Expansion Update
Georgia facility progressing toward July operational launch
The Companys facility in Georgia is approaching completion of Phase 1-A construction and operations are anticipated to begin in July 2022, which consists of 7 greenhouses. In sequence with Phase 1-As completion, the Company expects to begin construction on Phase 1-B in June 2022, which will mirror Phase 1-A in terms of size and capabilities, and double the capacity of the Georgia facility. As a component of Phase 1-Bs construction, the Companys Stack & Flow Technology will also be integrated for utilization across both Phases, which is expected to add approximately 40% of incremental revenue generating capacity to the finished Georgia facility (Phase 1-A and 1-B). The Phase 1-B construction is expected to be completed in second quarter 2023 and commence operations in third quarter 2023. The Company continues to expect to achieve initial run-rate revenue of at least $30 million at full production, excluding the expected future positive impact from additional capacity due to incorporating Local Bountis Stack and Flow Technology at all three of Petes facilities.
Activity advances at Pasco, Washington facility
Following the closing of the Petes acquisition, the Company has advanced its activity at the Pasco, Washington facility. The site is being redesigned to further optimize operational synergies, drive best in class unit economics, and to account for synergies with Petes growing systems to meet demand across the combined product portfolio.
Montana Facility Operational Progress, IP Development and SKU Expansions
Subsequent to first quarter, the Companys Hamilton, Montana facility operations began scaling up commercial production following a research and development phase that was initiated prior to the Petes acquisition. As of March 31, 2022, the Company was generating approximately 26 crop turns annually for its commercial loose-leaf lettuce, which compares to approximately 17 to 22 turns annually as of December 31, 2021. Importantly, this performance is already in alignment with the Companys long-term assumptions that were previously reported and performance within its trials are generating further gains.
The Company has been hard at work translating its innovations into a robust IP portfolio across process improvements, genetics, computer vision, artificial intelligence and controls, which will protect its investments and position the business for long-term growth.
In first quarter 2022, at the request from customers, the Company launched a new 9.5oz Spring Mix. Additionally, the Company will be launching Romaine Crisp, an improvement to its existing Romaine SKU, which is expected to be in stores this month.
Capital Structure
The Company ended the quarter with cash, cash equivalents and restricted cash of $76.4 million. As previously disclosed, management utilized a combination of $92.5 million in debt to finance its acquisition of Petes through its existing agreement with Cargill and $30.0 million of equity in the form of the Companys common stock.
The Company had approximately 86.5 million basic and diluted shares outstanding as of March 31, 2022. Subsequent to quarter end, the Company issued an additional 7.6 million shares associated with the Petes acquisition and related amendment to the Companys credit facility with Cargill Financial Services, Inc. The Company has an additional 11.5 million warrants outstanding and approximately 10 million restricted stock units outstanding.
Financial Outlook
Management is reaffirming its full year 2022 sales guidance of at least $20 million, including partial year contribution from its acquisition of Petes.
Conference Call
The Company will host a conference call with members of the Local Bounti executive management team. The conference call is scheduled to begin at 5:00 p.m. ET on Monday, May 9, 2022. To participate on the live call, listeners in North America may dial (877) 514-3623 and international listeners may dial (201) 689-8768.
In addition, the call will be broadcast live via webcast, hosted at the Investors section of the Companys website at localbounti.com and will be archived online.
About Local Bounti
Local Bounti is redefining indoor farming with an innovative method its proprietary Stack and Flow Technology that significantly improves crop turns, increases output and improves unit economics. Local Bounti operates advanced indoor growing facilities across the United States, servicing approximately 10,000 retail doors with its two brands: Local Bounti® and Petes®. We grow healthy food utilizing a hybrid approach that integrates the best attributes of controlled environment agriculture with natural elements. Our sustainable growing methods are better for the planet, using 90% less land and 90% less water than conventional farming methods. With a mission to bring our farm to your kitchen in the fewest food miles possible, Local Bountis food is fresher, more nutritious, and lasts 3 to 5 times longer than traditional agriculture. To find out more, visit localbounti.com or eatpetes.com, or follow Local Bounti on LinkedIn for the latest news and developments.
Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the safe harbor provisions of the United States Private Securities Litigation Reform Act of 1995. In some cases, you can identify these forward-looking statements by words such as anticipate, approximate, believe, commit, continue, could, estimate, expect, hope, intend, may, outlook, plan, project, potential, should, would, will and other similar words or expressions. Forward-looking statements reflect the Companys current expectations or beliefs concerning future events and actual events may differ materially from historical results or current expectations. The reader is cautioned not to place undue reliance on these forward-looking statements, which are not a guarantee of future performance and are subject to a number of uncertainties, risks, assumptions and other factors, many of which are outside the control of the Company. The forward-looking statements in this press release address a variety of subjects including, for example, projected financial information, statements regarding estimates and forecasts of other financial and performance metrics, projected costs of building or acquiring facilities, projections of market opportunity and market share, and the business prospects of the Company following the Petes transaction. The following factors, among others, could cause actual results to differ materially from those described in these forward-looking statements: Local Bountis ability to effectively integrate the recently acquired operations of Petes into its existing operations; the ability of Local Bounti to retain and hire key personnel; the uncertainty of projected financial information; Local Bountis increased leverage as a result of additional indebtedness incurred in connection with the recent acquisition of Petes; restrictions contained in Local Bountis debt facility agreements with Cargill; Local Bountis ability to repay, refinance, restructure and/or extend its indebtedness as it comes due; and unknown liabilities that may be assumed in the transaction; Local Bountis ability to generate revenue; the risk that Local Bounti may never achieve or sustain profitability; the risk that Local Bounti could fail to effectively manage its future growth; the risk that Local Bounti will fail to obtain additional necessary capital when needed on acceptable terms, or at all; Local Bountis ability to build out additional facilities; reliance on third parties for construction, delays relating to material delivery and supply chains, and fluctuating material prices; Local Bountis ability to decrease its cost of goods sold over time; potential for damage to or problems with Local Bountis CEA facilities; Local Bountis ability to attract and retain qualified employees; Local Bountis ability to develop and maintain its brand or brands it may acquire; Local Bountis ability to maintain its company culture or focus on its vision as it grows; Local Bountis ability to execute on its growth strategy; the risks of diseases and pests destroying crops; Local Bountis ability to compete successfully in the highly competitive natural food market; Local Bountis ability to defend itself against intellectual property infringement claims; changes in consumer preferences, perception and spending habits in the food industry; seasonality; Local Bountis ability to achieve its sustainability goals; and other risks and uncertainties indicated from time to time, including those under Risk Factors and Forward-Looking Statements in Local Bountis Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 30, 2022, as supplemented by subsequent Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K, and other reports and documents Local Bounti files from time to time with the SEC. Local Bounti cautions that the foregoing list of factors is not exclusive and cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date hereof. Local Bounti does not undertake or accept any obligation or undertaking to update or revise any forward-looking statements to reflect any change in its expectations or any change in events, conditions or circumstances on which any such statement is based.
Non-GAAP Financial Information
This press release contains references to Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Gross Profit, Adjusted Gross Margin Percentage and Adjusted Selling, General and Administrative, which are adjusted from results based on generally accepted accounting principles in the United States (GAAP) and exclude certain expenses, gains and losses. The Company defines and calculates Adjusted EBITDA as net loss attributable to Local Bounti before the impact of interest income or expense, provision for income taxes, depreciation and amortization, and adjusted to exclude stock-based compensation expense, business combination transaction costs, and certain other non-core items. The Company defines and calculates Adjusted EBITDA Margin as Adjusted EBITDA as a percentage of sales. The Company defines and calculates Adjusted Gross Profit as gross profit excluding depreciation. The Company defines and calculates Adjusted Gross Margin Percentage as Adjusted Gross Profit as a percent of sales. The Company defines and calculates Adjusted Selling, General and Administrative as selling, general and administrative expense excluding depreciation, stock-based compensation expense and business combination transaction costs.
These non-GAAP financial measures are provided to enhance the users understanding of our prospects for the future and the historical performance for the context of the investor. The Companys management team uses these non-GAAP financial measures in assessing performance, as well as in planning and forecasting future periods. These non-GAAP financial measures are not computed according to GAAP and the methods the Company uses to compute them may differ from the methods used by other companies. Non-GAAP financial measures are supplemental, should not be considered a substitute for financial information presented in accordance with GAAP and should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP.
Refer to the attached financial supplement for a reconciliation of these non-GAAP financial measures to their most directly comparable GAAP measures for the three months ended March 31, 2022 and 2021.
Contact:
Kathleen Valiasek, Chief Financial Officer
Local Bounti
investors@localbounti.com
LOCAL BOUNTI CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
March 31, | December 31, | |||||||
2022 | 2021 | |||||||
(Unaudited) | ||||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | 71,974 | $ | 96,661 | ||||
Restricted cash and cash equivalents |
4,416 | 4,416 | ||||||
Accounts receivable, net of allowance |
73 | 110 | ||||||
Accounts receivable, related party |
1 | 8 | ||||||
Inventory, net of allowance |
1,263 | 922 | ||||||
Prepaid expenses and other current assets |
3,584 | 3,391 | ||||||
|
|
|
|
|||||
Total current assets |
81,311 | 105,508 | ||||||
Property and equipment, net |
43,994 | 37,350 | ||||||
Operating lease right-of-use assets |
269 | 55 | ||||||
Other assets |
905 | 1,017 | ||||||
|
|
|
|
|||||
Total assets |
$ | 126,479 | $ | 143,930 | ||||
|
|
|
|
|||||
Liabilities and stockholders equity |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | 7,431 | $ | 1,912 | ||||
Accrued liabilities |
6,721 | 16,020 | ||||||
Accrued liabilities, related party |
26 | 8 | ||||||
Operating lease liabilities |
111 | 28 | ||||||
|
|
|
|
|||||
Total current liabilities |
14,289 | 17,968 | ||||||
Long-term debt |
11,110 | 11,199 | ||||||
Financing obligation |
13,982 | 13,070 | ||||||
Operating lease liabilities, noncurrent |
145 | 10 | ||||||
|
|
|
|
|||||
Total liabilities |
39,526 | 42,247 | ||||||
Commitments and contingencies |
||||||||
Stockholders equity |
||||||||
Common stock, 0.0001 par value, 400,000,000 shares authorized, 86,465,757 and 86,344,881 issued and outstanding as of March 31, 2022 and December 31, 2021, respectively |
9 | 9 | ||||||
Additional paid-in capital |
180,958 | 169,916 | ||||||
Accumulated deficit |
(94,014 | ) | (68,242 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
86,953 | 101,683 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 126,479 | $ | 143,930 | ||||
|
|
|
|
LOCAL BOUNTI CORPORATION
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Sales |
$ | 282 | $ | 57 | ||||
Cost of goods sold |
234 | 45 | ||||||
|
|
|
|
|||||
Gross profit |
48 | 12 | ||||||
Operating expenses |
||||||||
Research and development |
1,948 | 432 | ||||||
Selling, general and administrative |
22,259 | 8,294 | ||||||
|
|
|
|
|||||
Total operating expenses |
24,207 | 8,726 | ||||||
|
|
|
|
|||||
Loss from operations |
(24,159 | ) | (8,714 | ) | ||||
Other income (expense): |
||||||||
Management fee income |
30 | 20 | ||||||
Convertible Notes fair value adjustment |
| (299 | ) | |||||
Interest expense, net |
(1,643 | ) | (405 | ) | ||||
|
|
|
|
|||||
Loss before income taxes |
(25,772 | ) | (9,398 | ) | ||||
Income tax expense |
| | ||||||
|
|
|
|
|||||
Net loss |
$ | (25,772 | ) | $ | (9,398 | ) | ||
|
|
|
|
|||||
Net loss applicable to common stockholders per basic common share: |
||||||||
Basic and diluted |
$ | (0.32 | ) | $ | (0.19 | ) | ||
|
|
|
|
|||||
Weighted average common shares outstanding: |
||||||||
Basic and diluted |
81,009,268 | 49,131,554 | ||||||
|
|
|
|
LOCAL BOUNTI CORPORATION
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(in thousands)
RECONCILIATION OF NET LOSS TO ADJUSTED EBITDA
Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Net loss |
$ | (25,772 | ) | $ | (9,398 | ) | ||
Stock-based compensation expense |
11,013 | 4,942 | ||||||
Business combination transaction costs |
3,901 | | ||||||
Interest expense, net |
1,643 | 405 | ||||||
Depreciation |
541 | 124 | ||||||
Loss from disposal of fixed assets |
196 | | ||||||
Management fee income |
(30 | ) | (20 | ) | ||||
|
|
|
|
|||||
Adjusted EBITDA |
$ | (8,508 | ) | $ | (3,947 | ) | ||
|
|
|
|
RECONCILIATION OF GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS PROFIT MARGIN
Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Sales |
$ | 282 | $ | 57 | ||||
Cost of goods sold |
234 | 45 | ||||||
|
|
|
|
|||||
Gross profit |
48 | 12 | ||||||
Depreciation |
61 | 8 | ||||||
|
|
|
|
|||||
Adjusted gross profit |
$ | 109 | $ | 20 | ||||
|
|
|
|
|||||
Adjusted gross margin % |
39 | % | 35 | % |
RECONCILIATION OF SELLING, GENERAL AND ADMINISTRATIVE EXPENSE TO ADJUSTED SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
Three Months Ended March 31, | ||||||||
2022 | 2021 | |||||||
Selling, general and administrative |
$ | 22,259 | $ | 8,294 | ||||
Stock-based compensation |
(11,013 | ) | (4,942 | ) | ||||
Business combination transaction costs |
(3,901 | ) | | |||||
Depreciation |
(167 | ) | (15 | ) | ||||
|
|
|
|
|||||
Adjusted selling, general and administrative |
$ | 7,178 | $ | 3,337 | ||||
|
|
|
|
HOLLANDIA PRODUCE GROUP, INC.
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
(in thousands)
RECONCILIATION OF PETES GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN
Year Ended December 31, 2021 |
||||
Sales |
$ | 22,721 | ||
Cost of goods sold |
10,716 | |||
|
|
|||
Gross profit |
12,005 | |||
Reclassification of direct costs4 |
(4,549 | ) | ||
Depreciation |
2,743 | |||
|
|
|||
Adjusted gross profit |
$ | 10,199 | ||
|
|
|||
Adjusted gross margin % |
45 | % |
4 | Reflects the reclassification of direct costs from overhead and depreciation and amortization to cost of goods sold consistent with the presentation of Local Bounti. Amounts reclassified consist of $2.7 million from overhead and $2.7 million depreciation and amortization to cost of goods sold, respectively. In addition, reclassification includes $880 thousand from cost of goods sold to research and development, to conform with the presentation of Local Bounti. |