Delaware |
0182 |
99-1584830 | ||
(State or Other Jurisdiction of Incorporation or Organization) |
(Primary Standard Industrial Classification Code Number) |
(I.R.S. Employer Identification Number) |
Craig Hurlbert Co-Chief Executive Officer490 Foley Lane Hamilton, MN 59840 (406) 361-3711 |
Travis Joyner Co-Chief Executive Officer490 Foley Lane Hamilton, MT 59840 (406) 361-3711 |
Albert W. Vanderlaan, Esq. Orrick Herrington & Sutcliffe LLP 222 Berkeley Street Suite 2000 Boston, MA 02116 (617) 880-1800 |
Kathleen Valiasek Chief Financial Officer Local Bounti Corporation 490 Foley Lane Hamilton, MT 59840 (406) 361-3711 |
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||||||
☒ | Smaller reporting company | |||||||||
Emerging growth company |
Title of Each Class of Securities to be Registered |
Amount to be Registered(1) |
Proposed Maximum Offering Price Per Share |
Proposed Maximum Aggregate Offering Price |
Amount of Registration Fee | ||||
Common Stock, par value $0.0001 per share(2)(3) |
83,514,977 |
$6.29 |
$525,517,992.77 |
$48,716 | ||||
Warrants to purchase Common Stock(2) |
5,333,333 |
— (5) |
— (5) |
— (5) | ||||
Total |
88,848,310 |
$525,517,992.77 |
$48,716 | |||||
(1) |
Immediately prior to the consummation of the merger described in the prospectus forming part of this registration statement (the “prospectus”), Leo Holdings III Corp, a Cayman Islands exempted company (“Leo”), effected a deregistration under the Cayman Islands Companies Law (2020 Revision) and a domestication under Section 388 of the Delaware General Corporation Law, pursuant to which Leo’s jurisdiction of incorporation was changed from the Cayman Islands to the State of Delaware (the “Domestication”), and was renamed “Local Bounti Corporation” (“Local Bounti”), as further described in the prospectus. All securities being registered were or will be issued by Local Bounti. |
(2) |
Pursuant to Rule 416(a) under the Securities Act of 1933, as amended (the “Securities Act”), there are also being registered an indeterminable number of additional shares of Common Stock as may be issued to prevent dilution resulting from stock splits, stock dividends or similar transactions. |
(3) |
Consists of (i) 83,514,977 shares of Common Stock registered for sale by the Selling Securityholders (as defined below) (including the shares referred to in the following clauses (ii) – (iv)), (ii) 5,333,333 shares of Common Stock issuable upon exercise of 5,333,333 Private Warrants (as defined below), (iii) 705,883 shares of Common Stock reserved for issuance upon the exercise of warrants assumed in the business combination described in this prospectus and (iv) 5,500,000 shares of Common Stock issuable upon the exercise of 5,500,000 Public Warrants (as defined below). |
(4) |
Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(c) under the Securities Act, based upon the average of the high and low prices of the Common Stock on December 8, 2021, as reported on The New York Stock Exchange. |
(5) |
Represents the resale of 5,333,333 Private Warrants. |
(6) |
In accordance with Rule 457(i), the entire registration fee for the Private Warrants is allocated to the shares of Common Stock underlying the Private Warrants, and no separate fee is payable for the Private Warrants. |
Page |
||||
ii |
||||
v |
||||
1 |
||||
6 |
||||
36 |
||||
36 |
||||
36 |
||||
37 |
||||
38 |
||||
39 |
||||
64 |
||||
81 |
||||
89 |
||||
110 |
||||
116 |
||||
118 |
||||
125 |
||||
132 |
||||
135 |
||||
140 |
||||
140 |
||||
141 |
||||
F-1 |
• | “ A&R Warrant Agreement |
• | “ Business Combination |
• | “ Cayman Islands Companies Act |
• | “ Class A ordinary shares one-for-one |
• | “ Closing |
• | “ Closing Date |
• | “ Continental |
• | “ Convertible Notes |
• | “ Domestication |
• | “ Employee Stock Purchase Plan |
• | “ Equity Incentive Plan |
• | “ Founder Shares one-for-one |
• | “ initial public offering |
• | “ initial shareholders |
• | “ private placement warrants |
• | “ public warrants |
• | “ Legacy Local Bounti |
• | “ Merger Agreement |
• | “ Mergers |
• | “ First Merger |
• | “ Merger Sub 1 |
• | “ Merger Sub 2 |
• | “ Board |
• | “ Common Stock |
• | “ NYSE |
• | “ PIPE Financing |
• | “ PIPE Investors |
• | “ SEC |
• | “ Second Merger |
• | “ Securities Act |
• | “ Sponsor |
• | “ Subscription Agreements |
• | “ transfer agent |
• | “ trust account |
• | “ units one-fifth of one warrant to acquire one Class A ordinary share, that were offered and sold by Leo in its initial public offering and in its concurrent private placement. |
• | Local Bounti is an early stage company with a history of losses and expects to incur significant expenses and continuing losses for the foreseeable future. Local Bounti has only recently started to generate revenue and its ability to continue to generate revenue is uncertain given Local Bounti’s limited operating history. Local Bounti may never achieve or sustain profitability. Local Bounti’s business could be adversely affected if it fails to effectively manage its future growth; |
• | Local Bounti will require additional financing to achieve its goals, and a failure to obtain this necessary capital when needed on acceptable terms, or at all, may force Local Bounti to delay, limit, reduce or terminate its operations and future growth. |
• | Local Bounti currently relies on a single facility for all its operations. |
• | Local Bounti’s first facility has been in operation at commercial capacity for less than 12 months, which makes it difficult to forecast future results of operations. |
• | Local Bounti’s operating results forecast rely in large part upon assumptions and analyses developed by Local Bounti. If these assumptions and analyses prove to be incorrect, Local Bounti’s actual operating results may suffer. |
• | The build-out of new facilities will require significant expenditures for capital improvements and operating expenses and may be subject to delays in construction and unexpected costs due to governmental approvals and permitting requirements, reliance on third parties for construction, delays relating to material delivery and supply chains, and fluctuating material prices. |
• | Local Bounti’s ability to decrease its cost of goods sold over time is dependent on its ability to scale its operations and Local Bounti may not be able to achieve such decreases due to factors outside of its control such as inflation or global supply chain interruptions. |
• | Any damage to or problems with Local Bounti’s CEA facilities could severely impact Local Bounti’s operations and financial condition. |
• | Local Bounti depends on employing a skilled local labor force, and failure to attract and retain qualified employees could negatively impact its business, results of operations and financial condition. |
• | If Local Bounti fails to develop and maintain its brand, its business could suffer. |
• | Local Bounti’s estimates of market opportunity and forecasts of market growth may prove to be inaccurate, and even if the market in which it competes achieves the forecasted growth, Local Bounti’s business could fail to grow at similar rates, if at all. |
• | The effects of COVID-19 and other potential future public health crises, epidemics, pandemics or similar events on Local Bounti’s business, operating results and cash flows are uncertain. |
• | If Local Bounti cannot maintain its company culture or focus on its vision as it grows, Local Bounti’s business and competitive position may be harmed. |
• | Local Bounti may be unable to successfully execute on its growth strategy. |
• | Local Bounti’s operating costs to grow and sell its products may be higher than expected, which could impact its results and financial condition. |
• | If Local Bounti’s estimates or judgments relating to its critical accounting policies prove to be incorrect, its results of operations could be adversely affected. |
• | Local Bounti will incur increased costs as a result of operating as a public company, and its management will devote substantial time to new compliance initiatives. |
• | Local Bounti’s ability to use net operating loss carryforwards and other tax attributes may be limited in connection with the business combination or other ownership changes. |
• | Local Bounti faces risks inherent in the CEA business, including the risks of diseases and pests. |
• | Local Bounti may not be able to compete successfully in the highly competitive natural food market. |
• | Local Bounti’s ability to generate and grow revenue is dependent on its ability to increase the yield in each of the anticipated product lines it intends to grow. If Local Bounti is unable to increase the yield in each or most of these product lines, Local Bounti’s projection may not be achieved on currently anticipated timelines or at all. |
• | Local Bounti may need to defend itself against intellectual property infringement claims, which may be time-consuming and could cause Local Bounti to incur substantial costs. |
• | The loss of any registered trademark or other intellectual property could enable other companies to compete more effectively with Local Bounti. |
• | Local Bounti relies on information technology systems and any inadequacy, failure, interruption or security breaches of those systems may harm its ability to effectively operate its business. |
• | Local Bounti could be adversely affected by a change in consumer preferences, perception and spending habits in the food industry, and failure to develop and expand its product offerings or gain market acceptance of its products could have a negative effect on Local Bounti’s business. |
• | Demand for lettuce, cilantro, basil and other greens and herbs is subject to seasonal fluctuations and may adversely impact Local Bounti’s results of operations in certain quarters. |
• | Local Bounti has entered into agreements on September 3, 2021 for a term loan facility with Cargill Financial Services Inc. (“Cargill Financial”), one of its existing lenders and an investor in the PIPE Financing, for a $200 million term loan credit facility. The credit facility is secured by all of the Company’s assets, including its intellectual property. Additionally, the definitive documentation states that if there is an occurrence of an uncured event of default, Cargill Financial will be able to foreclose on all Local Bounti assets, and securities in the Company could be rendered worthless. |
Issuer |
Local Bounti Corporation (f/k/a Leo Holdings III Corp). |
Shares of Common Stock offered by us |
11,539,216 shares of Common Stock, consisting of |
• | 5,333,333 shares of Common Stock that are issuable upon the exercise of 5,333,333 Private Warrants; |
• | 5,500,000 shares of Common Stock that are issuable upon the exercise of 5,500,000 Public Warrants; and |
• | 705,883 shares of Common Stock that are issuable upon the exercise of 705,883 Assumed Warrants. |
Shares of Common Stock outstanding prior to exercise of all Local Bounti Warrants |
86,344,881 shares of Common Stock (as of November 30, 2021). |
Shares of Common Stock outstanding assuming exercise of all Local Bounti Warrants |
97,884,097 shares of Common Stock (as of November 30, 2021). |
Exercise Price of Private Warrants and Public Warrants |
$11.50 per share, subject to adjustments as described herein. |
Exercise Price of Assumed Warrants |
705,883 Assumed Warrants with an exercise price of $8.50 per share. |
Use of proceeds |
We will receive up to an aggregate of approximately $69.3 million from the exercise of the Local Bounti Warrants, assuming the exercise in full of all of the Local Bounti Warrants for cash. We expect to use the net proceeds from the exercise of the Local Bounti Warrants, if any, for general corporate purposes. See “ Use of Proceeds |
Securities offered by the Selling Securityholders |
83,514,977 shares of Common Stock, consisting of: |
• | 15,000,000 shares of Common Stock issued in the PIPE Financing; |
• | 56,734,761 shares of Common Stock issued in connection with the Business Combination; |
• | 241,000 shares of Common Stock issued to satisfy fees related to the Business Combination; |
• | 5,333,333 shares of Common Stock that are issuable upon the exercise of 5,333,333 Private Warrants; and |
• | 705,883 shares of Common Stock that are issuable upon the exercise of 705,883 Assumed Warrants |
Private Warrants offered by the Selling Securityholders |
5,333,333 Private Warrants. |
Terms of the offering |
The Selling Securityholders will determine when and how they will dispose of the shares of Common Stock and Private Warrants registered under this prospectus for resale. |
Use of proceeds |
We will not receive any proceeds from the sale of shares of Common Stock or Private Warrants (assuming the cashless exercise provision is used) by the Selling Securityholders. |
Lock-Up Restrictions |
Certain of our stockholders are subject to certain restrictions on transfer until the termination of applicable lock-up periods. See “Certain Relationships and Related Transactions — Lock-Up Arrangements |
Risk Factors |
See “ Risk Factors |
NYSE Stock Market Symbols |
Our Common Stock and Public Warrants are listed on the New York Stock Exchange under the symbols “LOCL” and “LOCL WS,” respectively. |
• | Local Bounti is an early stage company with a history of losses and expects to incur significant expenses and continuing losses for the foreseeable future. Local Bounti has only recently started to generate revenue and its ability to continue to generate revenue is uncertain given Local Bounti’s limited operating history. Local Bounti may never achieve or sustain profitability. Local Bounti’s business could be adversely affected if it fails to effectively manage its future growth. |
• | Local Bounti will require additional financing to achieve its goals, and a failure to obtain this necessary capital when needed on acceptable terms, or at all, may force Local Bounti to delay, limit, reduce or terminate its operations and future growth. |
• | Local Bounti currently relies on a single facility for all its operations. |
• | Local Bounti’s first facility has been in operation at commercial capacity for less than 12 months, which makes it difficult to forecast future results of operations. |
• | Local Bounti’s operating results forecast rely in large part upon assumptions and analyses developed by Local Bounti. If these assumptions and analyses prove to be incorrect, Local Bounti’s actual operating results may suffer. |
• | The build-out of new facilities will require significant expenditures for capital improvements and operating expenses and may be subject to delays in construction and unexpected costs due to governmental approvals and permitting requirements, reliance on third parties for construction, delays relating to material delivery and supply chains, and fluctuating material prices. |
• | Local Bounti’s ability to decrease its cost of goods sold over time is dependent on its ability to scale its operations and Local Bounti may not be able to achieve such decreases due to factors outside of its control such as inflation or global supply chain interruptions. |
• | Any damage to or problems with Local Bounti’s CEA facilities could severely impact Local Bounti’s operations and financial condition. |
• | Local Bounti depends on employing a skilled local labor force, and failure to attract and retain qualified employees could negatively impact its business, results of operations and financial condition. |
• | If Local Bounti fails to develop and maintain its brand, its business could suffer. |
• | Local Bounti’s estimates of market opportunity and forecasts of market growth may prove to be inaccurate, and even if the market in which it competes achieves the forecasted growth, Local Bounti’s business could fail to grow at similar rates, if at all. |
• | The effects of COVID-19 and other potential future public health crises, epidemics, pandemics or similar events on Local Bounti’s business, operating results and cash flows are uncertain. |
• | If Local Bounti cannot maintain its company culture or focus on its vision as it grows, Local Bounti’s business and competitive position may be harmed. |
• | Local Bounti may be unable to successfully execute on its growth strategy. |
• | Local Bounti’s operating costs to grow and sell its products may be higher than expected, which could impact its results and financial condition. |
• | If Local Bounti’s estimates or judgments relating to its critical accounting policies prove to be incorrect, its results of operations could be adversely affected. |
• | Local Bounti will incur increased costs as a result of operating as a public company, and its management will devote substantial time to new compliance initiatives. |
• | Local Bounti’s ability to use net operating loss carryforwards and other tax attributes may be limited in connection with the business combination or other ownership changes. |
• | Local Bounti faces risks inherent in the CEA business, including the risks of diseases and pests. |
• | Local Bounti may not be able to compete successfully in the highly competitive natural food market. |
• | Local Bounti’s ability to generate and grow revenue is dependent on its ability to increase the yield in each of the anticipated product lines it intends to grow. If Local Bounti is unable to increase the yield in each or most of these product lines, Local Bounti’s projection may not be achieved on currently anticipated timelines or at all. |
• | Local Bounti may need to defend itself against intellectual property infringement claims, which may be time-consuming and could cause Local Bounti to incur substantial costs. |
• | The loss of any registered trademark or other intellectual property could enable other companies to compete more effectively with Local Bounti. |
• | Local Bounti relies on information technology systems and any inadequacy, failure, interruption or security breaches of those systems may harm its ability to effectively operate its business. |
• | Local Bounti could be adversely affected by a change in consumer preferences, perception and spending habits in the food industry, and failure to develop and expand its product offerings or gain market acceptance of its products could have a negative effect on Local Bounti’s business. |
• | Demand for lettuce, cilantro, basil and other greens and herbs is subject to seasonal fluctuations and may adversely impact Local Bounti’s results of operations in certain quarters. |
• | Local Bounti has entered into agreements on September 3, 2021 for a term loan facility with Cargill Financial Services Inc. (“Cargill Financial”), one of its existing lenders and an investor in the PIPE Financing, for a $200 million term loan credit facility. The credit facility is secured by all of the Company’s assets, including its intellectual property. Additionally, the definitive documentation states that if there is an occurrence of an uncured event of default, Cargill Financial will be able to foreclose on all Local Bounti assets, and securities in the Company could be rendered worthless. |
• | operates its existing facilities; |
• | completes the commissioning of the expanded portion of the Montana Facility (as defined below) and completes the construction of other facilities for which building has commenced or is expected to commence in the near term; |
• | identifies and invests in future growth opportunities, including expansion into new markets, development of new facilities, introduction of new products, and commercialization of new crops; |
• | invests in creating and protecting intellectual property; and |
• | incurs additional general administration expenses, including increased finance, legal and accounting expenses, associated with being a public company and growing operations. |
• | demand for Local Bounti’s products; |
• | competition, including from established and future competitors; |
• | Local Bounti’s ability to manage its growth; |
• | ability to obtain necessary governmental approvals; |
• | Local Bounti’s ability to satisfy the production demands associated with customer orders; |
• | whether Local Bounti can manage relationships with key partners and suppliers; |
• | Local Bounti’s ability to retain existing key management, integrate recent hires and attract, retain and motivate qualified personnel; |
• | the overall strength and stability of domestic and international economies; |
• | regulatory, legislative, and political changes; |
• | consumer spending habits |
• | ability to produce target yields; and |
• | Local Bounti’s ability to mitigate risk associated with plant pathogens. |
• | Production Scale. |
• | Channel Mix. |
• | Energy Interruption. |
• | Supply of Seeds and Other Inputs. qualified back-up suppliers, the reliability of production of Local Bounti’s products could be diminished for a period of time. Local Bounti also depends on consistent access of other inputs and supplies to operate its facilities reliably, including water supply, nutrients, growth media, food safety testing, sanitation supplies, packaging materials, among others. If Local Bounti does not maintain access to these inputs of production, then its ability to operate its facilities could be materially and adversely affected. |
• | Labor. know-how of its employees and farm operations teams, their experience, and their oversight of the operations of its facilities. Local Bounti relies on access to competitive, local labor supply, including skilled and unskilled positions, to operate its facilities consistently and reliably. Any issues affecting Local Bounti’s access to or relations with workers could negatively affect facility operations or financial condition. |
• | Food Safety and Quality Assurance. |
and demand for Local Bounti’s products, which could impact its ability to operate facilities reliably, and could generally cause serious adverse effects to Local Bounti’s business and financial condition. |
• | Weather. |
• | Community Actions. |
• | Other Factors Affecting Reliability of Facility Operations. |
• | New Facilities Expansion. |
• | Expansion of Loose Leaf Lettuce Product Portfolio. |
• | Expansion into Additional Markets and Verticals. |
opportunities, Local Bounti will need to prioritize which opportunities it plans to develop, and there can be no guarantee that Local Bounti will select or prioritize ones that ultimately prove appropriate for commercialization. Further, Local Bounti may spend time and resources developing opportunities that may never materialize into new commercial business applications, or that may be developed at the expense of other appropriate commercial opportunities, which may ultimately have been a better selection for reasons such as revenue growth, profitability, market expansion, or other financial and strategic considerations. |
• | Utilities. |
• | Labor. |
• | Packaging Materials present on-shelf. If raw material costs increase, or if Local Bounti is unable to achieve its expected packaging materials costs for any reason, its financial performance could be adversely impacted. |
• | Depreciation and Useful Life of Assets |
• | Seeds and Other Supplies. back-up suppliers, the cost of seeds and its impact on production of Local Bounti’s products could be negatively impacted for a period of time. Local Bounti also depends on consistent access of other inputs and supplies to operate its facilities reliably, including water supply, nutrients, growth media, food safety testing, sanitation supplies and packaging materials, among others. If the cost of any of these inputs increases materially, then Local Bounti’s financial results could be adversely affected. |
• | Distribution of Finished Goods. |
supply chain service providers, if the cost of such services increases materially due to rising fuel costs, labor costs, or other macroeconomic factors, which may be beyond its control, then Local Bounti’s financial results could be materially and negatively impacted. |
• | design and maintain formal accounting policies, procedures and controls over significant accounts and disclosures to appropriately analyze, record and disclose complex technical accounting matters, |
including, among other matters, equity transactions and stock-based compensation, commensurate with its accounting and reporting requirements; |
• | identify, select and apply GAAP sufficiently to provide reasonable assurance that transactions were being appropriately recorded; and |
• | assess risk and design appropriate control activities over information technology systems and financial and reporting processes necessary to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements. |
• | Mechanical Failure. |
• | Systems or Software Failure. |
• | Human Error. know-how of its operations teams, their experience, and their oversight of the operations of its facilities. If issues are caused by human error during the various phases of seeding, germination, growing, harvesting, or other standard operating procedures, or if Local Bounti employees fail to properly oversee facility operations, then the yield and quality of Local Bounti’s products could be diminished, which more generally could have material and adverse effects on Local Bounti’s business, operating results, and financial condition; and |
• | Seed Supply and Quality qualified back-up suppliers, the yield or quality of production of Local Bounti’s products could be diminished for a period of time. Bad seed lots, low germination rates, and similar issues that affect growing also could result in Local Bounti’s inability to achieve proper and consistent product yields or product quality, which could materially and adversely affect performance, and more generally could negatively impact Local Bounti’s business, financial condition and operating results. |
• | Consumer Preferences. |
• | Safety and Quality Concerns. |
• | Consumer Income. COVID-19 pandemic. |
• | Desire for Sustainable Products. in-line with consumer preferences. |
• | Price Compression. |
• | actual or anticipated fluctuations in operating results; |
• | failure to meet or exceed financial estimates and projections of the investment community or that Local Bounti provides to the public; |
• | issuance of new or updated research or reports by securities analysts or changed recommendations for the industry in general; |
• | announcements of significant acquisitions, strategic partnerships, joint ventures, collaborations or capital commitments; |
• | operating and share price performance of other companies in the industry or related markets; |
• | the timing and magnitude of investments in the growth of the business; |
• | actual or anticipated changes in laws and regulations; |
• | additions or departures of key management or other personnel; |
• | increased labor costs; |
• | disputes or other developments related to intellectual property or other proprietary rights, including litigation; |
• | the ability to market new and enhanced solutions on a timely basis; |
• | sales of substantial amounts of the Common Stock by Local Bounti’s directors, executive officers or significant stockholders or the perception that such sales could occur; |
• | changes in capital structure, including future issuances of securities or the incurrence of debt; and |
• | general economic, political and market conditions. |
• | may significantly dilute the equity interests of our investors; |
• | could cause a change in control if a substantial number of shares of Common Stock are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors; and |
• | may adversely affect prevailing market prices for the Common Stock and/or the Public Warrants. |
• | a limited availability of market quotations for our securities; |
• | reduced liquidity for our securities; |
• | a determination that the Common Stock is a “penny stock” which will require brokers trading in the Common Stock to adhere to more stringent rules and possibly result in a reduced level of trading activity in the secondary trading market for our securities; |
• | a limited amount of news and analyst coverage; and |
• | a decreased ability to issue additional securities or obtain additional financing in the future. |
• | actual or anticipated fluctuations in our quarterly financial results or the quarterly financial results of companies perceived to be similar to Local Bounti; |
• | changes in the market’s expectations about Local Bounti’s operating results; |
• | success of competitors; |
• | Local Bounti’s operating results failing to meet the expectation of securities analysts or investors in a particular period; |
• | changes in financial estimates and recommendations by securities analysts concerning Local Bounti or the market in general; |
• | operating and stock price performance of other companies that investors deem comparable to Local Bounti; |
• | Local Bounti’s ability to market new and enhanced products and technologies on a timely basis; |
• | changes in laws and regulations affecting Local Bounti’s business; |
• | Local Bounti’s ability to meet compliance requirements; |
• | commencement of, or involvement in, litigation involving Local Bounti; |
• | changes in Local Bounti’s capital structure, such as future issuances of securities or the incurrence of additional debt; |
• | the volume of Common Stock available for public sale; |
• | any major change in the Board or management; |
• | sales of substantial amounts of Common Stock by Local Bounti’s directors, executive officers or significant shareholders or the perception that such sales could occur; and |
• | general economic and political conditions such as recessions, interest rates, fuel prices, international currency fluctuations and acts of war or terrorism. |
For nine months ended September 30, |
For the years ended December 31, |
|||||||||||||||
(in thousands, except per share information) |
2021 |
2020 |
2020 |
2019 |
||||||||||||
(Unaudited) |
(Unaudited) |
|||||||||||||||
Statement of Operations Information: |
||||||||||||||||
Total revenue |
$ | 324 | $ | 39 | $ | 82 | $ | — | ||||||||
Net loss |
(27,822 | ) | (5,028 | ) | (8,409 | ) | (3,406 | ) | ||||||||
Net loss per share attributable to ordinary shareholders, basic and diluted |
(2.81 | ) | (0.50 | ) | (0.84 | ) | (0.35 | ) | ||||||||
Statement of Cash Flows Information: |
||||||||||||||||
Net cash used in operating activities |
$ | (15,280 | ) | $ | (3,647 | ) | $ | (3,838 | ) | $ | (1,119 | ) | ||||
Net cash used in investing activities |
(14,193 | ) | (3,723 | ) | (3,422 | ) | (3,743 | ) | ||||||||
Net cash provided by financing activities |
44,220 | 5,315 | 5,168 | 6,999 |
As of September 30, |
As of December 31, |
|||||||||||
(in thousands) |
2021 |
2020 |
2019 |
|||||||||
(Unaudited) |
||||||||||||
Balance Sheet Information: |
||||||||||||
Total assets |
$ | 43,600 | $ | 9,102 | $ | 5,888 | ||||||
Total liabilities |
69,051 | 11,673 | 3,334 | |||||||||
Total shareholders’ equity (deficit) |
(25,451 | ) | (2,571 | ) | 2,554 |
LEO (Historical) (1) |
Local Bounti (Historical) |
Pro Forma Combined |
||||||||||
As of and for the Nine Months Ended September 30, 2021 |
||||||||||||
Book value per share (2) |
$ | (0.59 | ) | $ | (2.57 | ) | $ | 1.58 | ||||
Net loss per share attributable to ordinary shareholders, basic and diluted |
$ | (0.03 | ) | $ | (2.81 | ) | $ | (0.26 | ) | |||
Weighted average ordinary shares outstanding, basic and diluted |
29,608,886 | 9,886,283 | 89,268,201 | |||||||||
Basic and diluted net income per redeemable share |
$ | (0.03 | ) | |||||||||
Weighted average redeemable shares outstanding, basic and diluted |
— |
LEO (Historical) (1) |
Local Bounti (Historical) |
Pro Forma Combined |
||||||||||
As of and for the Year Ended December 31, 2020 |
||||||||||||
Net loss per share attributable to ordinary shareholders, basic and diluted |
$ | — | $ | (0.84 | ) | $ | (0.28 | ) | ||||
Weighted average ordinary shares outstanding, basic and diluted |
— | 9,997,049 | 89,268,201 | |||||||||
Basic and diluted net income per redeemable share |
— | |||||||||||
Weighted average redeemable shares outstanding, basic and diluted |
$ | — | ||||||||||
Basic and diluted net loss per non-redeemable share |
— | |||||||||||
Weighted average non-redeemable shares outstanding, basic and diluted |
$ | — |
(1) | Leo was incorporated on January 8, 2021 and therefore did not have any operations or historical financial information for the year ended December 31, 2020 |
(2) | Book value per share = Total equity/shares outstanding. |
• | Local Bounti comprising the ongoing operations of the Company; |
• | Local Bounti’s senior management comprising the senior management of the Company; and |
• | Local Bounti stockholders will have the largest voting interest in the post-combination Company. |
Shares of Local Bounti Common Stock issued to public shareholders(1) |
$ | 17,013 | ||
Shares of Local Bounti Common Stock issued to Leo Initial Shareholders(2) |
68,750 | |||
Shares of Local Bounti Common Stock issued to PIPE Investors |
150,000 | |||
Shares of Local Bounti Common Stock issued to Local Bounti Securityholders |
624,679 | |||
Shares of Local Bounti Common Stock Issued to Convertible Notes |
32,241 | |||
Shares Consideration — at Closing |
$ | 892,683 |
(1) | Excludes 5,500,000 in warrants exercised at $11.50 per share |
(2) | Excludes 5,333,333 in warrants exercised at $11.50 per share |
Shares |
% |
|||||||
Local Bounti Common Stock issued to public shareholders(1) |
1,701 | 2 | % | |||||
Local Bounti Common Stock issued to initial shareholders(2)(3) |
6,875 | 8 | % | |||||
Local Bounti Common Stock issued to PIPE Investors |
15,000 | 17 | % | |||||
Local Bounti Common Stock issued to Local Bounti Stockholders (including holders of Local Bounti restricted stock units and Local Bounti Warrants)(3) |
62,468 | 70 | % | |||||
Local Bounti Common Stock issued to holders of Convertible Notes |
3,224 | 3 | % | |||||
Pro Forma Common Stock at Closing |
89,268 |
100 |
% |
(1) | Excludes 5,500,000 warrants |
(2) | Excludes 5,333,333 warrants |
(3) | Excludes 2,500,000 in contingent earnout shares to be issued to Local Bounti equityholders who are entitled to receive a portion of the earnout consideration, on a pro rata basis in equal thirds, if the trading price of Local Bounti Common Stock is greater than or equal to $13.00, $15.00 or $17.00 for any 20 trading days within any 30-trading day period, respectively. Contingent earnout shares will also accelerate and be fully issuable in connection with any Change of Control (as defined in the Merger Agreement), if the applicable thresholds are met in such Change of Control. |
As of September 30, 2021 |
As of September 30, 2021 |
|||||||||||||||||||||||||||||||
LEO (Historical) (US GAAP) |
Local Bounti (Historical) (US GAAP) |
Local Bounti Transaction Adjustments |
Local Bounti As Adjusted |
Combined |
Transaction Adjustments |
Pro Forma New Local Bounti Combined |
||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||
Current Assets |
||||||||||||||||||||||||||||||||
Cash and cash equivalents |
$ | 189 | $ | 10,376 | $ | — | $ | 10,376 | $ | 10,565 | $ | 275,014 | (A | ) | $ | 111,942 | ||||||||||||||||
(33,852 | ) | (B | ) | |||||||||||||||||||||||||||||
150,000 | (C | ) | ||||||||||||||||||||||||||||||
(4,000 | ) | (D | ) | |||||||||||||||||||||||||||||
(451 | ) | (E | ) | |||||||||||||||||||||||||||||
(26 | ) | (F | ) | |||||||||||||||||||||||||||||
(27,321 | ) | (G | ) | |||||||||||||||||||||||||||||
(257,987 | ) | (R | ) | |||||||||||||||||||||||||||||
Restricted cash |
— | 4,416 | 4,416 | 4,416 | — | 4,416 | ||||||||||||||||||||||||||
Accounts receivable, net of allowance |
— | 92 | 92 | 92 | — | 92 | ||||||||||||||||||||||||||
Accounts receivable —related party |
— | 16 | 16 | 16 | — | 16 | ||||||||||||||||||||||||||
Inventory, net of allowance |
— | 630 | 630 | 630 | — | 630 | ||||||||||||||||||||||||||
Prepaid expenses and other current assets |
771 | 984 | 984 | 1,755 | — | 1,755 | ||||||||||||||||||||||||||
Prepaid professional fees |
— | 4,439 | 4,439 | 4,439 | (4,439 | ) | (B | ) | — | |||||||||||||||||||||||
Total Current Assets |
960 |
20,953 |
— |
20,953 |
21,913 |
96,938 |
118,851 |
|||||||||||||||||||||||||
Property and equipment, net |
— | 22,224 | — | 22,224 | 22,224 | — | 22,224 | |||||||||||||||||||||||||
Cash held in Trust Account |
275,014 | — | — | — | 275,014 | (275,014 | ) | (A | ) | — | ||||||||||||||||||||||
Other assets, net |
— | 423 | — | 423 | 423 | — | 423 | |||||||||||||||||||||||||
Total Assets |
$ |
275,974 |
$ |
43,600 |
$ |
— |
$ |
43,600 |
$ |
319,574 |
$ |
(178,076 |
) |
$ |
141,498 |
|||||||||||||||||
Liabilities, Temporary Equity and Shareholders’ equity |
||||||||||||||||||||||||||||||||
Current Liabilities |
||||||||||||||||||||||||||||||||
Accounts payable |
$ | — | $ | 1,850 | $ | — | $ | 1,850 | $ | 1,850 | $ | — | 1,850 | |||||||||||||||||||
Accrued liabilities |
451 | 6,277 | 6,277 | 6,728 | (1,069 | ) | (H | ) | 4,738 | |||||||||||||||||||||||
(470 | ) | (B | ) | |||||||||||||||||||||||||||||
(451 | ) | (E | ) | |||||||||||||||||||||||||||||
Accounts payable — related party |
26 | — | — | — | 26 | (26 | ) | (F | ) | — | ||||||||||||||||||||||
Total Current Liabilities |
477 |
8,127 |
— |
8,127 |
8,604 |
(2,016 |
) |
6,588 |
||||||||||||||||||||||||
Deferred underwriting commissions |
9,625 | — | — | — | 9,625 | (9,625 | ) | (B | ) | — | ||||||||||||||||||||||
Long-term debt |
— | 15,638 | 15,638 | 15,638 | — | 15,638 | ||||||||||||||||||||||||||
Financing obligation |
— | 12,744 | — | 12,744 | 12,744 | — | 12,744 | |||||||||||||||||||||||||
Warrant liabilities |
8,342 | 1,425 | — | 1,425 | 9,767 | (8,342 | ) | (I | ) | — | ||||||||||||||||||||||
(1,415 | ) | (J | ) | |||||||||||||||||||||||||||||
(10 | ) | (K | ) | |||||||||||||||||||||||||||||
Convertible Notes |
— | 31,117 | — | 31,117 | 31,117 | (31,117 | ) | (L | ) | — | ||||||||||||||||||||||
Total Liabilities |
18,444 |
69,051 |
— |
69,051 |
87,495 |
(52,525 |
) |
34,970 |
As of September 30, 2021 |
As of September 30, 2021 |
|||||||||||||||||||||||||||||||
LEO (Historical) (US GAAP) |
Local Bounti (Historical) (US GAAP) |
Local Bounti Transaction Adjustments |
Local Bounti As Adjusted |
Combined |
Transaction Adjustments |
Pro Forma New Local Bounti Combined |
||||||||||||||||||||||||||
Temporary Equity |
||||||||||||||||||||||||||||||||
Class A common stock subject to possible redemption |
275,000 | — | — | — | 275,000 | (275,000 | ) | (M | ) | — | ||||||||||||||||||||||
Shareholders’ Equity |
||||||||||||||||||||||||||||||||
Local Bounti ordinary shares |
— | — | — | — | — | — | — | |||||||||||||||||||||||||
Local Bounti Voting common stock |
— | 1 | — | 1 | 1 | 2 | (C | ) | 2 | |||||||||||||||||||||||
(1 | ) | (N | ) | |||||||||||||||||||||||||||||
LEO Class A ordinary shares |
— | — | — | — | — | — | (O | ) | — | |||||||||||||||||||||||
LEO Class B ordinary shares |
1 | — | — | — | 1 | (1 | ) | (P | ) | — | ||||||||||||||||||||||
Additional paid in capital |
— | 14,519 | — | 14,519 | 14,519 | (22,904 | ) | (B | ) | 155,834 | ||||||||||||||||||||||
149,998 | (C | ) | ||||||||||||||||||||||||||||||
8,342 | (I | ) | ||||||||||||||||||||||||||||||
1,415 | (J | ) | ||||||||||||||||||||||||||||||
32,241 | (L | ) | ||||||||||||||||||||||||||||||
275,000 | (M | ) | ||||||||||||||||||||||||||||||
1 | (N | ) | ||||||||||||||||||||||||||||||
— | (O | ) | ||||||||||||||||||||||||||||||
1 | (P | ) | ||||||||||||||||||||||||||||||
(27,321 | ) | (G | ) | |||||||||||||||||||||||||||||
(257,987 | ) | (R | ) | |||||||||||||||||||||||||||||
(17,471 | ) | (Q | ) | |||||||||||||||||||||||||||||
Retained earnings (accumulated deficit) |
(17,471 | ) | (39,971 | ) | — | (39,971 | ) | (57,442 | ) | (4,000 | ) | (D | ) | (49,308 | ) | |||||||||||||||||
1,069 | (H | ) | ||||||||||||||||||||||||||||||
(1,124 | ) | (L | ) | |||||||||||||||||||||||||||||
(5,292 | ) | (B | ) | |||||||||||||||||||||||||||||
10 | (K | ) | ||||||||||||||||||||||||||||||
17,471 | (Q | ) | ||||||||||||||||||||||||||||||
Total Shareholders’ Equity |
(17,470 |
) |
(25,451 |
) |
— |
(25,451 |
) |
(42,921 |
) |
149,449 |
106,528 |
|||||||||||||||||||||
Total Liabilities, Temporary Equity and Shareholders’ Equity |
$ |
275,974 |
$ |
43,600 |
$ |
— |
$ |
43,600 |
$ |
319,574 |
$ |
(178,076 |
) |
$ |
141,498 |
For the nine months ended September 30, 2021 |
For the nine months ended September 30, 2021 |
|||||||||||||||||||||||
LEO (Historical) (US GAAP) |
Local Bounti (Historical) (US GAAP) |
Combined |
Transaction Adjustments |
Pro Forma New Local Bounti |
||||||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||||||||||
Sales |
$ | — | $ | 324 | $ | 324 | $ | — | $ | 324 | ||||||||||||||
Cost of goods sold (exclusive of items shown separately below) |
— | 249 | 249 | — | 249 | |||||||||||||||||||
Gross Margin |
— |
75 |
75 |
— |
75 |
|||||||||||||||||||
Operating Expenses: |
||||||||||||||||||||||||
Research and development |
— | 2,245 | 2,245 | — | 2,245 | |||||||||||||||||||
Selling, general and administrative |
1,303 | 15,493 | 16,796 | — | 16,796 | |||||||||||||||||||
Administrative fee — related party |
84 | — | 84 | (84 | ) | (AA | ) | — | ||||||||||||||||
Depreciation and amortization |
— | 392 | 392 | — | 392 | |||||||||||||||||||
Total Operating Expenses |
1,387 |
18,130 |
19,517 |
(84 |
) |
19,433 |
||||||||||||||||||
Loss From Operations |
(1,387 |
) |
(18,055 |
) |
(19,442 |
) |
84 |
(19,358 |
) | |||||||||||||||
Convertible Notes fair value adjustment |
— | (5,067 | ) | (5,067 | ) | 5,067 | (BB | ) | — | |||||||||||||||
Change in fair value of warrant liabilities |
812 | — | 812 | (812 | ) | (CC | ) | — | ||||||||||||||||
Warrant liability fair value adjustment |
— | (10 | ) | (10 | ) | 10 | (DD | ) | — | |||||||||||||||
Debt extinguishment expense |
— | (1,485 | ) | (1,485 | ) | — | (1,485 | ) | ||||||||||||||||
Offering costs associated with issuance of warrants |
(276 | ) | — | (276 | ) | 276 | (CC | ) | — | |||||||||||||||
Net gain from investments held in Trust Account |
14 | — | 14 | (14 | ) | (EE | ) | — | ||||||||||||||||
Other Income (Expense): |
||||||||||||||||||||||||
Management fee income |
— | 62 | 62 | — | 62 | |||||||||||||||||||
Interest expense, net |
— | (3,267 | ) | (3,267 | ) | 1,069 | (FF | ) | (2,198 | ) | ||||||||||||||
Income (Loss) Before Provision For Income Taxes |
(837 |
) |
(27,822 |
) |
(28,659 |
) |
5,680 |
(22,979 |
) | |||||||||||||||
Income tax expense |
— | — | — | — | — | |||||||||||||||||||
Net Income (Loss) |
$ |
(837 |
) |
$ |
(27,822 |
) |
$ |
(28,659 |
) |
$ |
5,680 |
$ |
(22,979 |
) | ||||||||||
Weighted average Class A shares outstanding, basic and diluted |
22,880,859 | 9,886,283 | 89,268,201 | |||||||||||||||||||||
Basic and diluted net loss per Class A common share |
$ | (2.81 | ) | $ | (0.26 | ) | ||||||||||||||||||
Weighted average Class B shares outstanding, basic and diluted |
6,728,027 | |||||||||||||||||||||||
Basic and diluted net loss per Class B common share |
$ | (0.03 | ) |
Year ended 12/31/2020 |
Year ended 12/31/2020 |
|||||||||||||||||||||||
LEO (Historical) (US GAAP) |
Local Bounti (Historical) (US GAAP) |
Combined |
Transaction Adjustments |
Pro Forma New Local Bounti |
||||||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||||||||||
Sales |
$ | — | $ | 82 | $ | 82 | $ | — | $ | 82 | ||||||||||||||
Cost of goods sold (exclusive of items shown separately below) |
— | 91 | 91 | — | 91 | |||||||||||||||||||
Gross loss |
— | (9 | ) | (9 | ) | — | (9 | ) | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||
Research and development |
— | 1,079 | 1,079 | — | 1,079 | |||||||||||||||||||
Selling, general and administrative |
— | 6,547 | 6,547 | 5,292 | (GG | ) | 15,839 | |||||||||||||||||
— | — | — | 4,000 | (HH | ) | |||||||||||||||||||
Depreciation and amortization |
— | 287 | 287 | — | 287 | |||||||||||||||||||
Total operating expenses |
— |
7,913 |
7,913 |
9,292 |
17,205 |
|||||||||||||||||||
Loss from operations |
— |
(7,922 |
) |
(7,922 |
) |
(9,292 |
) |
(17,214 |
) | |||||||||||||||
Other income (expense): |
||||||||||||||||||||||||
Management fee income |
— | 35 | 35 | — | 35 | |||||||||||||||||||
Interest expense, net |
— | (522 | ) | (522 | ) | (7,545 | ) | (II | ) | (8,067 | ) | |||||||||||||
Income (loss) before provision for income taxes |
— |
(8,409 |
) |
(8,409 |
) |
(16,837 |
) |
(25,246 |
) | |||||||||||||||
Income tax expense |
— | — | — | — | — | |||||||||||||||||||
Net income (loss) |
$ |
— |
$ |
(8,409 |
) |
$ |
(8,409 |
) |
$ |
(16,837 |
) |
$ |
(25,246 |
) | ||||||||||
Weighted average shares outstanding, basic and diluted |
— | 9,997,049 | 89,268,201 | |||||||||||||||||||||
Basic and diluted net loss per common share |
$ | — | $ | (0.84 | ) | $ | (0.28 | ) |
• | Local Bounti’s existing operations will comprise the ongoing operations of the Company; |
• | Local Bounti’s senior management will comprise the senior management of the Company; and |
• | the legacy shareholders of Local Bounti will control approximately 70% of the voting shares after the Business Combination. |
(A) |
Reflects the reclassification of $275.0 million of cash and investments held in the Leo trust account that becomes available to fund the Business Combination. |
(B) |
Reflects the payment of transactions costs, including deferred underwriter’s fees during Leo’s initial public offering, expected to be incurred in connection with the Business Combination. |
(C) |
Reflects the issuance of 15,000,000 shares of Local Bounti Common Stock at a subscription price of $10.00 per share for proceeds of $150.0 million, net of issuance costs of $2.3 million in connection with the PIPE Financing, pursuant to the Subscription Agreements which is included in the transaction costs discussed in (B) |
(D) |
Reflects the payment of $4.0 million of transaction bonuses to be paid to certain Local Bounti employees as part of the Business Combination with an offset to retained earnings. |
(E) |
Reflects the payment of accrued expense for items that are settled with cash as part of the Business Combination. |
(F) |
Reflects the payment of related party accounts payable for items that are settled with cash as part of the Business Combination. |
(G) |
Represents cash consideration to be paid to legacy Local Bounti equity holders as part of the Business Combination. |
(H) |
Reverse Local Bounti Convertible Notes interest expense as part of the transaction |
(I) |
Reflects the exchange of public warrants, which are liability classified, for an equivalent amount of public warrants following the Domestication, which are expected to be equity classified, upon consummation of the Business Combination. The unaudited pro forma condensed combined balance sheet reflects this reclassification as a decrease in warrant liabilities and a corresponding increase in Local Bounti’s additional paid-in capital. |
(J) |
Reflects the reversal of Local Bounti warrant liabilities which will be converted as part of the Business Combination. |
(K) |
Reflects the reversal of a fair value adjustment of Local Bounti warrant liabilities which will be converted as part of the Business Combination. |
(L) |
Reflects the settlement of the Convertible Notes at close at $10.00 per share. During the first half of 2021, Local Bounti entered into a series of identical long-term notes with various parties with a maturity date of February 8, 2023. The combined total face value of the convertible notes is $26.1 million and bears interest at 8% per annum. The Convertible Notes contain an automatic conversion feature at a specified conversion price in the event of a merger or a qualified equity financing. In the event of a merger with a SPAC, the outstanding principal balance of the notes, and unpaid accrued interest thereon, will convert into equity securities issued by the SPAC in the PIPE at a conversion price per share equal to the purchase price for each equity securities issued in the PIPE multiplied by 85%. As part of the settlement, $1.1 million of interest expense was recorded through the nine months ended September 30, 2021. |
(M) |
Reflects reclassification of approximately $275.0 million from temporary equity to permanent equity as a result of the Business Combination, subject to possible redemption which is discussed in Note (R) |
(N) |
Reflects the conversion of Local Bounti voting common stock, non-voting common stock and restricted stock units into shares of Local Bounti Common Stock pursuant to the Business Combination, based on the Exchange Ratio, which is expected to be approximately 4.969669. |
(O) |
Reflects the conversion of Leo Class A ordinary shares into shares of Local Bounti Common Stock pursuant to the Business Combination. |
(P) |
Reflects the conversion of Leo Class B ordinary shares into shares of Local Bounti Common Stock pursuant to the Business Combination. |
(Q) |
Reflects the elimination of Leo historical retained earnings as a result of the reverse recapitalization. |
(R) |
Reflects the actual redemption of 25,798,719 ordinary shares for approximately $258.0 million allocated to ordinary shares and additional paid-in capital using par value of $0.0001 per share and at a redemption price of $10.00 per share. |
(AA) |
Reflects the elimination of related party administrative fee of Leo related to the Business Combination. |
(BB) |
Reflects the fair value adjustment for Convertible Notes that are repaid as part of the Business Combination. |
(CC) |
Reflects the reversal of the historical fair value adjustment, as well as warrant issuance cost, for the reclassification of the Leo Public Warrants that would not have been liability classified had the Business Combination been consummated on January 1, 2020, as further discussed in (N). |
( DD |
Reflects the fair value adjustment for Local Bounti warrants that are repaid as part of the Business Combination. |
(EE) |
Reflects the |
(FF) |
Reflects the elimination of interest expense incurred for the nine months ended September 30, 2021 associated with the issuances of the Convertible Notes entered into during the nine months ended September 30, 2021 since the pro forma assumes such notes were settled for the year ended December 31, 2020. |
(GG) |
Reflects the remaining transaction expenses to be incurred by Leo and Local Bounti related to the Transaction for the year ended December 31, 2020. |
(HH) |
Reflects the transaction bonus to be paid to certain Local Bounti employees upon the close of the Business Combination. |
(II) |
The $7.5 million additional interest expense for the year ended December 31, 2020 reflects a $6.1 million loss on extinguishment of the debt and $1.4 million of interest expense associated with the issuances of Convertible Notes, entered during 2021. The Convertible Notes are being settled, as part of consideration, at the Closing. The interest expense includes interest expense from the issuance dates through the estimated deal close date of September 30, 2021. |
For the Nine Months Ended September 30, 2021 |
For the Year Ended December 31, 2020 |
|||||||
Pro forma net loss |
$ | (22,979 | ) | $ | (25,246 | ) | ||
Pro forma net loss per share attributable to ordinary shareholders, basic and diluted(1) |
$ | (0.26 | ) | $ | (0.28 | ) | ||
Weighted average ordinary shares outstanding, basic and diluted |
89,268,201 | 89,268,201 |
(1) | Diluted loss per ordinary share is the same as basic loss per ordinary share for all periods presented because the effects of potentially dilutive items were anti-dilutive given the Company’s net loss. |
• | identify and invest in future growth opportunities, including new or expanded facilities and new product lines; |
• | invest in sales and marketing efforts to increase brand awareness, engage customers and drive sales of its products; |
• | invest in product innovation and development; and |
• | incur additional general administration expenses, including increased finance, legal and accounting expenses associated with being a public company, and growing operations. |
For the nine months ended September 30, |
||||||||||||
2021 |
2020 |
$ Change |
||||||||||
Sales |
$ | 324 | $ | 39 | $ | 285 | ||||||
Cost of goods sold |
249 | 8 | 241 | |||||||||
|
|
|
|
|
|
|||||||
Gross profit |
75 | 31 | 44 | |||||||||
Operating expenses: |
||||||||||||
Research and development |
2,245 | 358 | 1,887 | |||||||||
Selling, general and administrative |
15,493 | 4,223 | 11,270 | |||||||||
Depreciation |
392 | 182 | 210 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
18,130 | 4,763 | 13,367 | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
(18,055 | ) | (4,732 | ) | (13,323 | ) | ||||||
Other income (expense): |
||||||||||||
Management fee income |
62 | 21 | 41 | |||||||||
Convertible notes fair value adjustment |
(5,067 | ) | — | (5,067 | ) | |||||||
Warrant fair value adjustment |
(10 | ) | — | (10 | ) | |||||||
Debt extinguishment expense |
(1,485 | ) | — | (1,485 | ) | |||||||
Interest expense, net |
(3,267 | ) | (317 | ) | (2,950 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss before income taxes |
(27,822 | ) | (5,028 | ) | (22,794 | ) | ||||||
Income tax expense |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Net loss |
$ | (27,822 | ) | $ | (5,028 | ) | $ | (22,794 | ) | |||
|
|
|
|
|
|
For the years ended December 31, |
||||||||||||
2021 |
2020 |
$ Change |
||||||||||
Sales |
$ | 82 | $ | — | $ | 82 | ||||||
Cost of goods sold |
91 | — | 91 | |||||||||
|
|
|
|
|
|
|||||||
Gross loss |
(9 | ) | — | (9 | ) | |||||||
Operating expenses: |
||||||||||||
Research and development |
1,079 | — | 1,079 | |||||||||
Selling, general and administrative |
6,547 | 3,367 | 3,180 | |||||||||
Depreciation |
287 | — | 287 | |||||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
7,913 | 3,367 | 4,546 | |||||||||
|
|
|
|
|
|
|||||||
Loss from operations |
(7,922 | ) | (3,367 | ) | (4,555 | ) | ||||||
Other income (expense): |
||||||||||||
Management fee income |
35 | — | 35 | |||||||||
Interest expense, net |
(522 | ) | (39 | ) | (483 | ) | ||||||
|
|
|
|
|
|
|||||||
Loss before income taxes |
(8,409 | ) | (3,406 | ) | (5,003 | ) | ||||||
Income tax expense |
— | — | — | |||||||||
|
|
|
|
|
|
|||||||
Net loss |
$ | (8,409 | ) | $ | (3,406 | ) | $ | (5,003 | ) | |||
|
|
|
|
|
|
For the nine months ended September 30, |
For the year ended December 31, |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Net cash used in operating activities |
$ | (15,280 | ) | $ | (3,647 | ) | $ | (3,838 | ) | $ | (1,119 | ) | ||||
Net cash used in investing activities |
(14,193 | ) | (3,723 | ) | (3,422 | ) | (3,743 | ) | ||||||||
Net cash used in investing activities |
44,220 | 5,315 | 5,168 | 6,999 | ||||||||||||
Cash and cash equivalents and restricted cash at beginning of period |
45 | 2,137 | 2,137 | — | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash and cash equivalents and restricted cash at end of period |
$ | 14,792 | $ | 82 | $ | 45 | $ | 2,137 | ||||||||
|
|
|
|
|
|
|
|
• | the timing of potential events (including, but not limited to, an initial public offering or SPAC transaction) and their probability of occurring, |
• | the selection of guideline public company multiples, |
• | a discount for the lack of marketability of the preferred and common stock, |
• | the projected future cash flows, and |
• | the discount rate used to calculate the present value of the estimated equity value allocated to each share class. |
• | Greenhouse: |
• | Indoor Growing / Indoor Farming: |
• | Protected Cropping |
• | Vertical Farming: |
• | Aeroponics: |
• | Aquaponics: |
• | Hydroponic: |
U.N. Sustainable Development Goal |
CEA Benefit | |
1) Zero Hunger |
The flexibility of CEA locations enables access to fresh food to many parts of the world | |
2) Clean Water and Sanitation |
Drastic reduction in water usage in CEA conserves resources and does not produce polluted runoff like traditional, field-based agriculture | |
3) Affordable and Clean Energy |
CEA facilities can be designed to be energy-efficient and sited with preference for availability of renewable energy in the community and on-site | |
4) Decent Work and Economic Growth |
CEA provides full time, full year, indoor jobs versus transient, outdoor and seasonal labor in traditional agriculture | |
5) Industry, Innovation and Infrastructure |
CEA spurs investment in sustainable and innovative infrastructure and technology | |
6) Sustainable Cities and Communities |
CEA can locate facilities in and near urban environments, increasing jobs, taxes and investment in cities | |
7) Responsible Consumption and Production |
Due to reduction in transportation distance and controlled growing conditions, CEA can increase product shelf life and reduce food waste throughout the agricultural supply chain | |
8) Climate Action |
Distributed, regional production potential of CEA drastically reduces emissions from food supply chain transportation | |
9) Life Below Water |
CEA eliminates agricultural runoff that contributes to pollution of aquatic habitats | |
10) Life on Land |
CEA utilizes 90% less land and thus reduces the impacts on wildlife and the environment |
Name |
Age |
Position | ||||
Executive Officers |
||||||
Craig M. Hurlbert |
59 | Co-Chief Executive Officer and Director | ||||
Travis Joyner |
39 | Co-Chief Executive Officer and Director | ||||
Kathleen Valiasek |
58 | Chief Financial Officer | ||||
Mark McKinney |
58 | Chief Operating Officer | ||||
B. David Vosburg Jr. |
39 | Chief Innovation Officer | ||||
Gary Hilberg |
55 | Chief Sustainability Officer | ||||
Non-Employee Directors |
||||||
Pamela Brewster |
52 | Director | ||||
Mark J. Nelson |
53 | Director | ||||
Edward C. Forst |
60 | Director | ||||
Matt Nordby |
42 | Director | ||||
Key Employee |
||||||
Joshua White |
46 | Chief Marketing Officer |
• | Class I consists of Pamela Brewster and Matthew Nordby, whose terms will expire at Local Bounti’s first annual meeting of stockholders to be held in 2022; |
• | Class II consists of Mark J. Nelson and Edward C. Forst, whose terms will expire at Local Bounti’s second annual meeting of stockholders to be held in 2023; and |
• | Class III consists of Craig M. Hurlbert and Travis Joyner, whose terms will expire at the Local Bounti’s third annual meeting of stockholders to be held in 2024. |
• | appointing, compensating, retaining, evaluating, terminating and overseeing Local Bounti’s independent registered public accounting firm; |
• | reviewing the adequacy of Local Bounti’s system of internal controls and the disclosure regarding such system of internal controls contained in Local Bounti’s periodic filings; |
• | pre-approving all audit and permitted non-audit services and related engagement fees and terms for services provided by the Local Bounti’s independent auditors; |
• | reviewing with Local Bounti’s independent auditors their independence from management; |
• | reviewing, recommending and discussing various aspects of the financial statements and reporting of the financial statements with management and Local Bounti’s independent auditors; and |
• | establishing procedures for the confidential anonymous submission of concerns regarding questionable accounting, internal controls or auditing matters. |
• | setting the compensation of the Chief Executive Officer and, in consultation with the Chief Executive Officer, reviewing and approving the compensation of the other executive officers of Local Bounti; |
• | reviewing on a periodic basis and making recommendations regarding non-employee director compensation to the Board; |
• | reviewing on a periodic basis and discussing with the Chief Executive Officer and the Board regarding the development and succession plans for senior management positions; |
• | administering Local Bounti’s cash and equity-based incentive plans that are stockholder-approved and/or where participants include Local Bounti’s executive officers and directors; and |
• | providing oversight of and recommending improvements to Local Bounti’s overall compensation and incentive plans and benefit programs. |
• | identifying, evaluating and making recommendations to the Board regarding nominees for election to the board of directors and its committees; |
• | developing and making recommendations to the Board regarding corporate governance guidelines and matters; |
• | overseeing Local Bounti’s corporate governance practices; |
• | reviewing Local Bounti’s code of business conduct and ethics and approve any amendments or waivers on a periodic basis; |
• | overseeing the evaluation and the performance of the Board and individual directors; and |
• | contributing to succession planning. |
• | for any transaction from which the director derives an improper personal benefit; |
• | for any act or omission not in good faith or that involves intentional misconduct or a knowing violation of law; |
• | for any unlawful payment of dividends or redemption of shares; or |
• | for any breach of a director’s duty of loyalty to the corporation or its stockholders. |
• | Craig M. Hurlbert: Co-Chief Executive Officer |
• | Travis Joyner: Co-Chief Executive Officer |
• | B. David Vosburg Jr.: Interim Chief Financial Officer and Chief Operating Officer |
Name and Principal Position |
Year |
Salary ($) |
Bonus ($) |
Stock Awards ($)(3) |
All Other Compensation ($)(4) |
Total ($) |
||||||||||||||||||
Craig M. Hurlbert Co-Chief Executive Officer(1) |
2020 | — | — | — | 314,000 | 314,000 | ||||||||||||||||||
Travis Joyner Co-Chief Executive Officer(1) |
2020 | — | — | — | 314,000 | 314,000 | ||||||||||||||||||
B. David Vosburg Jr. Chief Innovation Officer (Prior Interim Chief Financial Officer and Chief Operating Officer)(2) |
2020 | 49,911 | — | 1,502,474 | — | 1,507,385 |
(1) | Messrs. Hurlbert and Joyner became employees and co-chief executive officers on April 1, 2021. |
(2) | Mr. Vosburg commenced employment with Local Bounti on October 5, 2020, served as Interim Chief Financial Officer from October 2020 to April 2021, served as Chief Operating Officer from January 2021 to August 2021, and commenced service as Chief Innovation officer in August 2021. |
(3) | Restricted stock awards are reported at aggregate grant date fair value in the year granted, as determined in accordance with the provisions of FASB ASC Topic 718. For the assumptions used in valuing these awards for purposes of computing this expense, please see Note 10 of the Local Bounti financial statements for the year ended December 31, 2020. |
(4) | Represents, with respect to each of Messrs. Hurlbert and Joyner, management fees paid to BrightMark Partners, LLC, a Texas limited liability company (“BrightMark”), of which Messrs. Hurlbert and Joyner are each 50% co-owners. |
Stock Awards |
||||||||||||||||
Name |
Number of shares that have not vested (#) |
Market value of shares that have not vested ($) |
Equity Incentive Plan Awards: Number of Unearned Shares, Units or Other Rights That Have Not Yet Vested (#) |
Equity Incentive Plan Awards: Market or Payout Value of Unearned Shares, Units or Other Rights That Have Not Yet Vested ($) |
||||||||||||
Craig M. Hurlbert |
1,381,875(1) | 12,906,713 | — | — | ||||||||||||
Travis Joyner |
1,381,875(1) | 12,906,713 | — | — | ||||||||||||
B. David Vosburg Jr. |
— | — | 242,726(2) | 2,267,061 |
(1) | Represents, with respect to each of Messrs. Hurlbert and Joyner, 50% of the restricted voting common stock of Local Bounti owned by BrightMark that vests in 12 equal installments on the last day of each calendar quarter from June 2019. The market value of the restricted stock is calculated by multiplying the number of shares by $9.34, the fair market value of Local Bounti voting common stock on December 31, 2020, as determined by the Legacy Local Bounti board of directors. The shares of restricted stock are attributed 50% to Mr. Hulbert and 50% to Mr. Joyner as equal principals and owners of BrightMark. The Legacy Local Bounti board of directors accelerated in full the vesting of the unvested shares of this restricted stock in March 2021. |
(2) | Represents 242,726 shares of restricted nonvoting common stock of Legacy Local Bounti pursuant to the 2020 Plan that was previously scheduled to vest in full upon a qualifying change in control of the Company or a qualified public offering, which would have included the Business Combination. However, prior to the consummation of the Business Combination, Mr. Vosburg consented to amend his award to instead vest 10% on December 16, 2021, with the remaining shares vesting in three annual 30% installments thereafter. The market value of the restricted stock is calculated by multiplying the number of shares by $9.34, the fair value per share of the award on December 31, 2021 based on the fair market value of Local Bounti nonvoting common stock on December 31, 2020, as determined by the Legacy Local Bounti board of directors. |
• | if the Involuntary Termination occurs at any time other than at or during the 12-month period immediately following a Change in Control (as defined in the Equity Incentive Plan), (a) continuing salary payments for a period of 6 months (12 months in the case of the Chief Executive Officers), (b) COBRA reimbursement payments for a period of 6 months (12 months in the case of the Chief Executive Officers), and (c) if the employee’s termination date is at least 12 months following the employee’s start date with us, all of the employee’s unvested and outstanding equity awards that would have become vested had employee remained in our employ for the 12-month period following the employee’s termination of employment shall immediately vest and become exercisable as of the date of the employee’s termination; and |
• | if the Involuntary Termination occurs during the 12-month period immediately following a Change in Control, then in lieu of the above, (a) a lump sum severance payment equal to 1.5 (2.0 in the case of the Chief Executive Officers) times the employee’s base salary, (b) COBRA reimbursement payments for a period of 18 months (24 months in the case of the Chief Executive Officers), and (c) if the employee’s termination date is at least 12 months following the employee’s start date with us, all of the employee’s unvested and outstanding equity awards shall immediately vest and become exercisable as of the date of the employee’s termination. |
• | a transfer of all or substantially all of our company’s assets; |
• | a merger, consolidation or other capital reorganization or business combination transaction of our company with or into another corporation, entity or person; or |
• | the consummation of a transaction, or series of related transactions, in which any person becomes the beneficial owner, directly or indirectly, of more than 50% of our then outstanding capital stock; |
• | If the stock is disposed of more than 2 years after the beginning of the offering and more than one year after the stock is transferred to the participant, then the lesser of (i) the excess of the fair market value of the stock at the time of such disposition over the purchase price, or (ii) the excess of the fair market value of the stock as of the beginning of the offering over the purchase price (determined as of the beginning of the offering) will be treated as ordinary income. Any further gain or any loss will be taxed as a long-term capital gain or loss. |
• | If the stock is sold or disposed of before the expiration of either of the holding periods described above, then the excess of the fair market value of the stock on the purchase date over the purchase price will be treated as ordinary income at the time of such disposition. The balance of any gain will be treated as capital gain. Even if the stock is later disposed of for less than its fair market value on the purchase date, the same amount of ordinary income is attributed to the participant, and a capital loss is recognized equal to the difference between the sales price and the fair market value of the stock on such purchase date. |
Name |
Stock Awards ($) |
Total ($) |
||||||
Pamela Brewster |
$863,920(1) | $ | 863,920 |
(1) | In November of 2020, Ms. Brewster received a grant of 139,567 shares of restricted non-voting Legacy Local Bounti common stock under the 2020 Plan, which will become vested upon the completion of the Business Combination. Restricted stock awards are reported at aggregate grant date fair value in the year granted, as determined in accordance with the provisions of FASB ASC Topic 718. For the assumptions used in valuing these awards for purposes of computing this expense, please see Note 10 of the Local Bounti financial statements for the year ended December 31, 2020. As of December 31, 2020, Ms. Brewster held 139,567 shares of restricted non-voting Legacy Local Bounti common stock and 0 option awards outstanding. |
• | we, Leo or Legacy Local Bounti have been or are to be a participant; |
• | the amounts involved exceeded or exceeds $120,000; and |
• | any of our directors, executive officers or holders of more than 5% of our outstanding capital stock, or any immediate family member of, or person sharing the household with, any of these individuals or entities, had or will have a direct or indirect material interest. |
• | each person known by the Company to be the beneficial owner of more than 5% of the Common Stock of the Company; |
• | each of the Company’s executive officers and directors; and |
• | all executive officers and directors of the Company as a group. |
Name and Address of Beneficial Owners(1) |
Number of Shares |
% |
||||||
Directors and Executive Officers |
||||||||
Craig M. Hurlbert(1) |
18,091,690 | 21.0 | ||||||
Travis C. Joyner(2) |
16,208,397 | 18.8 | ||||||
Pamela Brewster |
1,527,264 | 1.8 | ||||||
Mark J. Nelson(3) |
45,386 | * | ||||||
Edward C. Forst(4) |
396,401 | * | ||||||
Matt Nordby |
7,000 | * | ||||||
Kathleen Valiasek(3) |
1,071,224.025 | 1.2 | ||||||
B. David Vosburg Jr. |
1,207,428 | 1.4 | ||||||
Gary Hilberg(3) |
308,564 | * | ||||||
|
|
|
|
|||||
All directors and officers as a group (9 persons) |
38,863,354.025 | 45.0 | ||||||
Five Percent Holders: |
||||||||
Leo Investors III LP(5) |
6,770,000 | 7.8 | ||||||
Live Oak Ventures, LLC(6) |
11,806,173 | 13.7 | ||||||
McLeod Management Co., LLC(2) |
16,208,397 | 18.8 | ||||||
Wheat Wind Farms, LLC(1) |
18,091,690 | 21.0 |
* | Less than 1% |
(1) | Consists of 17,938,230 shares held by Wheat Wind Farms, LLC, which is controlled by Mr. Hurlbert, as well as 153,460 shares held by Mr. Hurlbert individually. |
(2) | Consists of 16,106,907 shares held by McLeod Management Co., LLC, which is controlled by Mr. Joyner, as well as 101,490 shares held by Mr. Joyner individually. |
(3) | Excludes restricted stock units which are not expected to settle within 60 days of the Closing. |
(4) | Consists of 374,489 shares and 21,912 Public Warrants held by Wellfor LLC, which is an affiliate of Edward C. Forst. |
(5) | The Sponsor is the record holder of the securities reported herein. The Sponsor is controlled by its general partner, Leo Investors GP II Limited, which is governed by a three member board of directors. Each director has one vote, and the approval of a majority of the directors is required to approve an action of the Sponsor. Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by two or more individuals, and a voting and dispositive decision requires the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. No individual director of the general partner of the Sponsor exercises voting or dispositive control over any of the securities held by the Sponsor, even those in which such director directly holds a pecuniary interest. Accordingly, none of them will be deemed to have or share beneficial ownership of such shares. |
(6) | Consists of 7,503,176 shares held by Live Oak Ventures, LLC, 2,431,653 shares held by Charles R. Schwab & Helen O. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985 and 616,826 shares held by Charles R. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985, each of which is controlled by Charles R. Schwab. |
Shares of Common Stock |
Private Placement Warrants to Purchase Common Stock |
|||||||||||||||||||||||||||||||
Name |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
||||||||||||||||||||||||
Funds advised by Fidelity (1) |
6,000,000 | 6,000,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
3i, LP (2) |
150,000 | 150,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
ALLIANZ GLOBAL HI-TECH GROWTH, a sub-fund of Allianz Global Investors Fund(3) |
426,727 | 426,727 | — | — | — | — | — | — | ||||||||||||||||||||||||
ALLIANZ FOOD SECURITY, a sub-fund of Allianz Global Investors Fund(4) |
70,000 | 70,000 | — | — | — | — | — | — |
Shares of Common Stock |
Private Placement Warrants to Purchase Common Stock |
|||||||||||||||||||||||||||||||
Name |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
||||||||||||||||||||||||
ALLIANZGI SMALL-CAP CIT, a series of AllianzGI Multi-Series Retirement Collective Investment Trust(5) |
12,574 | 12,574 | — | — | — | — | — | — | ||||||||||||||||||||||||
VIRTUS ALLIANZGI SMALL-CAP FUND, a series Virtus Investment Trust(6) |
40,699 | 40,699 | — | — | — | — | — | — | ||||||||||||||||||||||||
Alyeska Master Fund, L.P. (7) |
714,759 | 500,000 | 214,759 | * | — | — | — | — | ||||||||||||||||||||||||
BNP Parital Asset Mgmt LTD as agent on behalf of BNP Paribas Funds Ecosystem Restoration Fund (8) |
750,000 | 750,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Payroll 325 Limited (9) |
15,000 | 15,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Lincoln Family 2007 Trust (10) |
1,275,543 | 80,000 | 1,195,543 | 1.4 | — | — | — | — | ||||||||||||||||||||||||
Lyndon Lea |
750,921 | 750,921 | — | — | — | — | — | — | ||||||||||||||||||||||||
Matthew R. Bear |
10,000 | 10,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Bitterroot Partners, LLC (11) |
2,878,910 | 100,000 | 2,778,910 | 3.2 | — | — | — | — | ||||||||||||||||||||||||
Robert Darwent |
299,590 | 299,590 | — | — | — | — | — | — | ||||||||||||||||||||||||
Sarath Ratanavadi |
1,922,660 | 1,300,000 | 622,660 | * | — | — | — | — | ||||||||||||||||||||||||
Scott and Susan McNealy (12) |
35,000 | 35,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Wellfor LLC (13) |
374,489 | 374,489 | — | — | — | — | — | — | ||||||||||||||||||||||||
ECMC Group, Inc. (14) |
799,054 | 300,000 | 499,054 | * | — | — | — | — | ||||||||||||||||||||||||
CVI Investments, Inc. (15) |
500,000 | 500,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Imran Khan (16) |
40,000 | 40,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
MLM Investment 13 LLC, Mark L Masinter Sole MBR (17) |
100,000 | 100,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Peter Jon Deschenes |
15,000 | 15,000 | — | — | — | — | — | |||||||||||||||||||||||||
Pinnacle Associates, Ltd. (18) |
60,000 | 60,000 | — | — | — | — | — | — |
Shares of Common Stock |
Private Placement Warrants to Purchase Common Stock |
|||||||||||||||||||||||||||||||
Name |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
||||||||||||||||||||||||
Funds advised by Monashee Investment Management LLC (19) |
400,000 | 400,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
McLeod Management Co., LLC (20) |
16,166,423 | 16,106,907 | 101,490 | * | — | — | — | — | ||||||||||||||||||||||||
Dechomai Foundation, Inc. (21) |
375,000 | 375,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Wheat Wind Farms, LLC (22) |
18,091,690 | 17,938,230 | 153,460 | * | — | — | — | — | ||||||||||||||||||||||||
National Philanthropic Trust (23) |
375,000 | 375,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
HM Family Trust (24) |
1,831,323 | 1,831,323 | — | — | — | — | — | — | ||||||||||||||||||||||||
Live Oak Ventures, LLC (25) |
8,757,694 | 8,757,694 | — | — | — | — | — | — | ||||||||||||||||||||||||
Charles R. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985 (26) |
616,826 | 615,826 | 1,000 | * | — | — | — | — | ||||||||||||||||||||||||
Charles R. Schwab & Helen O. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985 (27) |
2,431,653 | 2,431,653 | — | — | — | — | ||||||||||||||||||||||||||
Pamela Brewster |
1,527,264 | 1,527,264 | — | — | — | — | — | — | ||||||||||||||||||||||||
Kathleen Valiasek (28) |
1,071,224.025 | 1,055,478 | 15,746.025 | * | — | — | — | — | ||||||||||||||||||||||||
Mark Nelson |
45,386 | 45,386 | — | — | — | — | — | — | ||||||||||||||||||||||||
Capital Markets, LLC† (29) |
20,000 | 20,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Oppenheimer & Co. Inc.† |
10,000 | 10,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Nomura Securities International, Inc.† |
211,000 | 211,000 | — | — | — | — | — | — |
Shares of Common Stock |
Private Placement Warrants to Purchase Common Stock |
|||||||||||||||||||||||||||||||
Name |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
Number Beneficially Owned Prior to Offering |
Number Registered for Sale Hereby |
Number Beneficially Owned After Offering |
Percent Owned After Offering |
||||||||||||||||||||||||
Leo Investors III LP (30) |
12,103,333 | 12,103,333 | — | — | 5,333,333 | 5,333,333 | — | — | ||||||||||||||||||||||||
Lori Bush |
20,000 | 20,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Mary E. Minnick |
20,000 | 20,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Mark Masinter |
20,000 | 20,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Scott Flanders |
15,000,000 | 15,000,000 | — | — | — | — | — | — | ||||||||||||||||||||||||
Cargill, Incorporated (31) |
2,205,883 | 2,205,883 | — | — | — | — | — | — |
* | Represents beneficial ownership of less than 1%. |
† | Registered broker-dealer or affiliate of broker-dealer. |
(1) | Consists of (i) 284,498 shares held by Variable Insurance Products Fund III: VIP Growth Opportunities Portfolio (“VIP Growth”); (ii) 2,034,278 shares held by Fidelity Advisor Series I: Fidelity Advisor Growth Opportunities Fund (“Fidelity Advisor Growth”); (iii) 68,878 shares held by Fidelity Advisor Series I: Fidelity Advisor Series Growth Opportunities Fund (“Fidelity Advisor Series Growth”); (iv) 29,323 shares held by Fidelity U.S. Growth Opportunities Investment Trust by its manager Fidelity Investments Canada ULC (“U.S. Growth”); (v) 83,022 shares held by Fidelity NorthStar Fund - Sub D by its manager Fidelity Investments Canada ULC (“Sub D”); (vi) 165,565 shares held by Variable Insurance Products Fund III: Balanced Portfolio - Information Technology Sub (“Balanced Portfolio”); (vii) 164,787 shares held by Fidelity Advisor Series I: Fidelity Advisor Balanced Fund - Information Technology Sub (“Balanced Fund”); (viii) 21,899 shares held by Fidelity Puritan Trust: Fidelity Balanced K6 Fund - Information Technology Sub-portfolio (“K6 Fund”); (ix) 1,111,193 shares held by Fidelity Puritan Trust: Fidelity Balanced Fund - Information Technology Sub (“Puritan Trust”); (x) 1,546,921 shares held by Fidelity Select Portfolios: Select Technology Portfolio (“Select Technology Portfolio”) (xi) 125,589 shares held by Strategic Advisers Large Cap Fund - FIAM Sector Managed Technology Sub (“FIAM Sector”) and (xi) 364,047 shares held Strategic Advisers Fidelity U.S. Total Stock Fund - FIAM Sector Managed - Technology Sub (“U.S. Total Stock Fund” and, together with VIP Growth, Fidelity Advisor Growth, Fidelity Advisor Series Growth, U.S. Growth, Sub D, Balanced Portfolio, Balanced Fund, K6 Fund, Puritan Trust, Select Technology Portfolio and FIAM Sector, the “Fidelity Funds”). The Fidelity Funds are managed by direct or indirect subsidiaries of FMR LLC. Abigail P. Johnson is a Director, the Chairman, the Chief Executive Officer and the President of FMR LLC. Members of the Johnson family, including Abigail P. Johnson, are the predominant owners, directly or through trusts, of Series B voting common shares of FMR LLC, representing 49% of the voting power of FMR LLC. The Johnson family group and all other Series B shareholders have entered into a shareholders’ voting agreement under which all Series B voting common shares will be voted in accordance with the majority vote of Series B voting common shares. Accordingly, through their ownership of voting common shares and the execution of the shareholders’ voting agreement, members of the Johnson family may be deemed, under the Investment Company Act of 1940, to form a controlling group with respect to FMR LLC. Neither FMR LLC nor Abigail P. Johnson has the sole power to vote or direct the voting of the shares owned directly by the various investment companies registered under the Investment Company Act advised by Fidelity Management & Research Company, a wholly owned subsidiary of FMR LLC, which power resides with the Fidelity Funds’ Boards of Trustees. Fidelity Management & Research Company carries out the voting of the shares under written guidelines established by the Fidelity Funds’ Boards of Trustees. |
(2) | The business address of 3i, LP is 140 Broadway, 38th Floor, New York, NY 10005. 3i, LP’s principal business is that of a private investor. Maier Joshua Tarlow is the manager of 3i Management, LLC, the general partner of 3i, LP, and has sole voting control and investment discretion over securities beneficially owned directly or indirectly by 3i Management, LLC and 3i, LP. Mr. Tarlow disclaims any beneficial ownership of the securities beneficially owned directly by 3i, LP and indirectly by 3i Management, LLC. |
(3) | Allianz Global Hi-Tech Growth, a sub-fund of Allianz Global Investors Fund (“Hi-Tech Growth”) is a series of an Undertaking for the Collective Investment in Transferable Securities (UCITS) formed under the laws of Luxembourg. Allianz Global Investors U.S. LLC is responsible for day-to-day portfolio management of Hi-Tech Growth pursuant to a delegation agreement with Allianz Global Investors GmbH, an investment management firm headquartered in Germany. Mark Phanitsiri, in his position as Portfolio Manager of Allianz Global Investors U.S. LLC, may be deemed to have voting and investment power with respect to the common stock owned by Hi-Tech Growth. Mr. Phanitsiri, however, disclaims any beneficial ownership of the shares held by Hi-Tech Growth. |
(4) | Allianz Food Security, a sub-fund of Allianz Global Investors Fund (“Allianz Food Security”) is a series of an Undertaking for the Collective Investment in Transferable Securities (UCITS) formed under the laws of Luxembourg. Allianz Global Investors U.S. LLC is responsible for day-to-day portfolio management of Allianz Food Security pursuant to a delegation agreement with Allianz Global Investors GmbH, an investment management firm headquartered in Germany. Robbie Miles, in his position as Portfolio Manager of Allianz Global Investors U.S. LLC, may be deemed to have voting and investment power with respect to the common stock owned by Allianz Food Security. Mr. Miles, however, disclaims any beneficial ownership of the shares held by Allianz Food Security. |
(5) | Allianz Global Investors U.S. LLC is the investment sub-adviser of AllianzGI Small-Cap CIT, a series of AllianzGI Multi-Series Retirement (“Small-Cap CIT”), and is responsible for day-to-day portfolio management of Small-Cap CIT. Mark Phanitsiri, in his position as Portfolio Manager of Allianz Global Investors U.S. LLC, may be deemed to have voting and investment power with respect to the common stock owned by Small-Cap CIT. Mr. Phanitsiri, however, disclaims any beneficial ownership of the shares held by Small-Cap CIT. |
(6) | Allianz Global Investors U.S. LLC is the investment sub-adviser of Virtus AllianzGI Small-Cap Fund, a series of Virtus Investment Trust (“Virtus Small-Cap”), and is responsible for day-to-day portfolio management of Virtus Small-Cap. Mark Phanitsiri, in his position as Portfolio Manager of Allianz Global Investors U.S. LLC, may be deemed to have voting and investment power with respect to the common stock owned by Virtus Small-Cap. Mr. Phanitsiri, however, disclaims any beneficial ownership of the shares held by Virtus Small-Cap. |
(7) | Consists of (i) 500,000 shares issued in the PIPE Financing and (ii) 194,759 publicly traded shares of Common Stock. Excludes 20,000 shares underlying Public Warrants. Alyeska Investment Group, L.P., the investment manager of Alyeska Master Fund, L.P. (“Alyeska Master”), has voting and investment control of the shares held by Alyeska Master. Anand Parekh is the Chief Executive Officer of Alyeska Investment Group, L.P. and may be deemed to be the beneficial owner of such shares. Mr. Parekh, however, disclaims any beneficial ownership of the shares held by Alyeska Master. |
(8) | Investment and voting decisions with respect to the shares held by BNP Paribas Asset Management UK Ltd are made by Edward Lees and Ulrik Fugmaan who have sole dispositive power over such shares. Edward Lees and Ulrik Fugmaan are the Senior Portfolio Managers of the Paribas Asset Management UK Ltd. |
(9) | Payroll 325 Limited is managed by its sole director, Clermont Corporate Services Limited. |
(10) | William Keffer is the trustee of the Lincoln Family 2007 Trust. Mr. Keffer, however, disclaims any beneficial ownership of the shares held by the Lincoln Family 2007 Trust. |
(11) | Rick D. Leggott serves as the president of Bitterroot Partners, LLC, and as such, has sole voting and dispositive power with respect to the shares held by Bitterroot Partners, LLC and may be deemed to beneficially own the shares of Common Stock held by Bitterroot Partners, LLC. |
(12) | Consists of 20,000 shares issued in the PIPE Financing and 15,000 sponsor shares. |
(13) | Wellfor LLC is managed by its sole member Jay Waxenberg, who also has the sole voting and investment control over the entity. |
(14) | ECMC Group, Inc. is a 501(c)(3) non-profit tax exempt entity. ECMC Group, Inc.’s Chief Investment Officer, currently Gregory Van Guilder, and the ECMC Group, Inc. Investment Committee of the Board of Directors, currently comprised of Maurice Salter, Julia Gouw, James McKeon, and Jeremy Wheaton, may be deemed to beneficially own the shares of common stock held by ECMC Group, Inc. Each of these individuals disclaims beneficial ownership of such shares. |
(15) | Heights Capital Management, Inc., the authorized agent of CVI Investments, Inc. (“CVI”), has discretionary authority to vote and dispose of the shares held by CVI and may be deemed to be the beneficial owner of those shares. Martin Kobinger, in his capacity as Investment Manager of Heights Capital Management, Inc., may also be deemed to have investment discretion and voting power over the shares held by CVI. Mr. Kobinger disclaims any such beneficial ownership of the Ordinary Shares. Based on information provided to us by CVI, CVI may be deemed to be an affiliate of a broker-dealer. Based on such information, CVI acquired the shares being registered hereunder in the ordinary course of business, and at the time of the acquisition of the shares, CVI did not have any agreements or understandings with any person to distribute such shares. CVI Investments, Inc. also holds 20,000 Public Warrants which are not reflected in the table above. |
(16) | Consists of 25,000 shares issued in the PIPE Financing and 15,000 sponsor shares. |
(17) | Mark Masinter is the sole member of the stockholder and has the voting and dispositive power over the shares. |
(18) | John Passios, as Executive Vice President of Pinnacle Associates, Ltd., may be deemed to have voting and investment power with respect to the common stock owned by Pinnacle Associates, Ltd. |
(19) | Consists of (i) 96,433 shares held by BEMAP Master Fund Ltd (“BEMAP”); (ii) 85,017 shares held by Monashee Solitario Fund LP (“Solitario”); (iii) 110,325 shares held by DS Liquid Div RVA MON LLC (“RVA MON”); (iv) 58,969 shares held by Monashee Pure Alpha SPV I LP (“SPV I”); (v) 16,385 shares held by SFL SPV I LLC (“SFL SPV”); (vi) 13,584 shares held by Bespoke Alpha MAC MIM LP (“MAC MIM”) and (vii) 19,287 shares held by Monashee Managed Account SP (“Managed Account,” and, together with BEMAP, MAC MIM, RVA MON, SPV I, SFL SPV, and Solitario, the “Monashee Funds”). Monashee Investment Management, LLC manages each of the Monashee Funds. Jeff Muller is the Chief Compliance Officer and manager of Monashee Investment Management, LLC. |
(20) | Travis M. Joyner serves as a Managing Member of McLeod Management Co. LLC, and as such, has voting and dispositive power with respect to the shares held by McLeod Management Co. LLC and may be deemed to beneficially own the shares of Common Stock held by McLeod Management Co. LLC. Mr. Joyner also owns 101,490 shares as an individual. |
(21) | Ryan Raffin, Bryan Clontz and Gary Snerson, as individual trustees of Dechomai Asset Trust, are each deemed to have power to vote or dispose of the reported securities offered hereby. Dechomai Foundation, Inc., as corporate trustee of Dechomai Asset Trust, also is deemed to have power to vote or dispose of the reported securities offered hereby. |
(22) | Craig M. Hurlbert serves as the president and sole owner of Wheat Wind Farms, LLC, and as such, has sole voting and dispositive power with respect to the shares held by Wheat Wind Farms, LLC and may be deemed to beneficially own the shares of Common Stock held by Wheat Wind Farms, LLC. Mr. Hurlbert also owns 153,460 shares as an individual. |
(23) | The Board of Trustees of National Philanthropic Trust (“NPT”) has investment and voting control over NPT’s assets. The Board of Trustees, through its Investment Committee, has delegated certain voting and investment authority over the shares of Common Stock held by NPT to a Staff Investment Committee made up of NPT’s Chief Operating Officer (René J. Paradis), General Counsel (Gil A. Nusbaum), Chief Enterprise Officer (Andrew W. Hastings), Chief Financial Officer (Ellen M. McGuinn), and SVP of Investment Operations and Compliance (Joseph Gajewski). Each member of the Board of Trustees and each of Ms. Paradis, Mr. Nusbaum, Mr. Hastings, Ms. McGuinn, and Mr. Gajewski disclaims any beneficial ownership of the shares of Common Stock held by NPT. |
(24) | First State Trust Co. is the trustee of HM Family Trust, and Jordan Wolff is the director of personal trust from First State Trust Co. Mr. Wolff, however, disclaims any beneficial ownership of the shares held by First State Trust Co. |
(25) | Charles R. Schwab is the sole Director and has sole voting and dispositive power over the Common Stock held by Live Oak Ventures, LLC. |
(26) | Includes 1,000 publicly traded shares. Charles R. Schwab and his spouse Helen O. Schwab are trustees of Charles R. Schwab & Helen O. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985 (“Trust I”), and Charles R. Schwab has the sole voting and dispositive power over the Common Stock held by Trust I. |
(27) | Charles R. Schwab is the trustee of Charles R. Schwab TTEE The Charles & Helen Schwab Living Trust U/A DTD 11/22/1985 (“Trust II”), and Charles R. Schwab has the sole voting and dispositive power over the Common Stock held by Trust II. |
(28) | Includes 15,746.025 publicly traded shares. |
(29) | Lake Street Capital Markets, LLC is managed by Lake Street Holdings LLC (“Holdings”) which is governed by a five member board of directors. Each director has one vote, and the approval of a majority of the directors is required to approve an action of Holdings. Under the so-called “rule of five,” if voting and dispositive decisions regarding an entity’s securities are made by three or more individuals, and a voting and dispositive decision requires the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. No individual director of Holdings exercises voting or dispositive control over any of the securities held by Holdings, even those in which such director directly holds a pecuniary interest. Accordingly, none of them will be deemed to have or share beneficial ownership of such shares. |
(30) | Leo Investors III LP is controlled by its general partner, Leo Investors GP III Limited, which is governed by a three member board of directors. Each director has one vote, and the approval of a majority of the directors is required to approve an action of the Sponsor. Under the so-called “rule of three,” if voting and dispositive decisions regarding an entity’s securities are made by two or more individuals, and a voting and dispositive decision requires the approval of a majority of those individuals, then none of the individuals is deemed a beneficial owner of the entity’s securities. No individual director of the general partner of Leo Investors III LP exercises voting or dispositive control over any of the securities held by Leo Investors III LP, even those in which such director directly holds a pecuniary interest. Accordingly, none of them will be deemed to have or share beneficial ownership of such shares. |
(31) | Consists of 1,500,000 shares issued in the PIPE Financing and 705,883 shares underlying an Assumed Warrant held by Cargill Financial Services International, an affiliate of the stockholder. Gustavo Espinosa, as North America Lead for Trade and Capital Markets, Cargill, Incorporated, may be deemed to have voting and investment power with respect to the common stock owned by Cargill, Incorporated. Mr. Espinosa disclaims any beneficial ownership of the shares held by Cargill, Incorporated or Cargill Financial Services International, Inc. |
• | 400,000,000 Common Stock, $0.0001 par value per share; |
• | 100,000,000 shares of Preferred Stock, $0.0001 par value per share (“Preferred Stock”). |
• | in whole and not in part; |
• | at a price of $0.01 per warrant; |
• | upon a minimum of 30 days’ prior written notice of redemption; and |
• | if, and only if, the last sale price of the Common Stock equals or exceeds $18.00 per share (as adjusted for share sub-divisions, share dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which we send the notice of redemption to the warrant holders. |
• | 1% of the total number of shares of such Local Bounti securities then-outstanding; or |
• | the average weekly reported trading volume of such Local Bounti securities during the four calendar weeks preceding the filing of a notice on Form 144 with respect to the sale. |
• | the issuer of the securities that was formerly a shell company has ceased to be a shell company; |
• | the issuer of the securities is subject to the reporting requirements of Section 13 or 15(d) of the Exchange Act; |
• | the issuer of the securities has filed all Exchange Act reports and materials required to be filed, as applicable, during the preceding 12 months (or such shorter period that the issuer was required to file such reports and materials), other than Current Reports on Form 8-K; and |
• | at least one year has elapsed from the time that the issuer filed current Form 10 type information with the SEC reflecting its status as an entity that is not a shell company. |
• | purchases by a broker-dealer as principal and resale by such broker-dealer for its own account pursuant to this prospectus; |
• | ordinary brokerage transactions and transactions in which the broker solicits purchasers; |
• | block trades in which the broker-dealer so engaged will attempt to sell the shares as agent but may position and resell a portion of the block as principal to facilitate the transaction; |
• | an over-the-counter |
• | through trading plans entered into by a Selling Securityholder pursuant to Rule 10b5-1 under the Exchange Act that are in place at the time of an offering pursuant to this prospectus and any applicable prospectus supplement hereto that provide for periodic sales of their securities on the basis of parameters described in such trading plans; |
• | short sales; |
• | distribution to employees, members, limited partners or stockholders of the Selling Securityholders; |
• | through the writing or settlement of options or other hedging transaction, whether through an options exchange or otherwise |
• | by pledge to secured debts and other obligations; |
• | delayed delivery arrangements; |
• | to or through underwriters or agents; |
• | in “at the market” offerings, as defined in Rule 415 under the Securities Act, at negotiated prices, at prices prevailing at the time of sale or at prices related to such prevailing market prices, including sales made directly on a national securities exchange or sales made through a market maker other than on an exchange or other similar offerings through sales agents; |
• | in privately negotiated transactions; |
• | in options transactions; and |
• | through a combination of any of the above methods of sale, as described below, or any other method permitted pursuant to applicable law. |
• | an individual who is a United States citizen or resident of the United States; |
• | a corporation or other entity treated as a corporation for United States federal income tax purposes created in, or organized under the law of, the United States or any state or political subdivision thereof; |
• | an estate the income of which is includible in gross income for United States federal income tax purposes regardless of its source; or |
• | a trust (A) the administration of which is subject to the primary supervision of a United States court and which has one or more United States persons (within the meaning of the Code) who have the authority to control all substantial decisions of the trust or (B) that has in effect a valid election under applicable Treasury regulations to be treated as a United States person. |
• | the gain is effectively connected with the conduct of a trade or business by the non-U.S. Holder within the United States (and, if an applicable tax treaty so requires, is attributable to a U.S. permanent establishment or fixed base maintained by the non-U.S. Holder); |
• | the non-U.S. Holder is an individual who is present in the United States for 183 days or more in the taxable year of disposition and certain other conditions are met; or |
• | we are or have been a “United States real property holding corporation” for U.S. federal income tax purposes at any time during the shorter of the five-year period ending on the date of disposition or the period that the non-U.S. Holder held our Common Stock or Local Bounti Warrants and, in the case where shares of our Common Stock are regularly traded on an established securities market, the non-U.S. Holder has owned, directly or constructively, more than 5% of our Common Stock at any time within the shorter of the five-year period preceding the disposition or such Non-U.S. holder’s holding period for the shares of our Common Stock. There can be no assurance that our Common Stock will be treated as regularly traded on an established securities market for this purpose. |
Audited Financial Statements of Local Bounti Corporation |
||||
F-2 | ||||
F-3 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
Interim Financial Statements of Local Bounti Corporation |
||||
F-21 | ||||
F-22 | ||||
F-23 | ||||
F-24 | ||||
F-25 | ||||
Audited Financial Statements of Leo Holdings III Corp |
||||
F-38 | ||||
F-39 | ||||
F-40 | ||||
F-41 | ||||
F-42 | ||||
F-43 | ||||
Unaudited Condensed Financial Statements of Leo Holdings III Corp |
||||
F-53 | ||||
F-54 | ||||
F-55 | ||||
F-56 | ||||
F-57 |
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Accounts receivable, net of allowance of $ |
— | |||||||
Accounts receivable—related party |
— | |||||||
Inventory, net of allowance |
— | |||||||
Prepaid assets |
||||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Other assets |
— | |||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and stockholders’ equity (deficit) |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued liabilities |
||||||||
Accrued liabilities—related party |
||||||||
Short-term debt |
— | |||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term debt |
||||||||
Financing obligation |
— | |||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Stockholders’ equity (deficit) |
||||||||
Voting common stock, |
||||||||
Additional paid in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ equity (deficit) |
( |
) | ||||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity (deficit) |
$ | $ | ||||||
|
|
|
|
For the years ended December 31, |
||||||||
2020 |
2019 |
|||||||
Sales |
$ | $ | — | |||||
Cost of goods sold |
— | |||||||
|
|
|
|
|||||
Gross loss |
( |
) | — | |||||
Operating expenses: |
||||||||
Research and development |
— | |||||||
Selling, general and administrative |
||||||||
Depreciation |
— | |||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expense): |
||||||||
Management fee income |
— | |||||||
Interest expense, net |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Loss before income taxes |
( |
) | ( |
) | ||||
Income tax expense |
— | |||||||
|
|
|
|
|||||
Net loss |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net loss attributable to stockholders (Note 13): |
||||||||
|
|
|
|
|||||
Basic and diluted |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Voting Common Stock |
Non-Voting CommonStock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of December 31, 2018 |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||||||||||||||
Issuance of common stock |
||||||||||||||||||||||||||||
Share redemption |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2019 |
( |
) | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Issuance of common stock |
||||||||||||||||||||||||||||
Share redemption |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of December 31, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the years ended December 31, |
||||||||
2020 |
2019 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to cash used in operating activities: |
||||||||
Depreciation |
||||||||
Stock-based compensation expense |
||||||||
Bad debt allowance |
||||||||
Inventory allowance |
||||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ||||||
Accounts receivable—related party |
( |
) | ||||||
Inventory |
( |
) | ||||||
Prepaid assets |
( |
) | ||||||
Other assets |
( |
) | ||||||
Accounts payable |
||||||||
Accrued liabilities |
||||||||
Accrued liabilities—related party |
||||||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from issuance of common stock |
||||||||
Redemption of common stock |
( |
) | ||||||
Proceeds from issuance of debt |
||||||||
Repayment of debt |
( |
) | ( |
) | ||||
Proceeds from financing obligations—related party |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
( |
) | ||||||
Cash and cash equivalents at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | $ | ||||||
|
|
|
|
|||||
Supplemental disclosures of cash flow information |
||||||||
Cash paid for income taxes |
$ | $ | ||||||
Cash paid for interest |
$ | ( |
) | $ | ( |
) | ||
Non-cash investing and financing activities: |
||||||||
Non-cash purchases of property and equipment |
$ | $ | ||||||
Non-cash redemption of common stock |
$ | $ |
• | Greenhouse facility: |
• | Equipment: |
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Raw materials |
$ | $ | ||||||
Work-in-process |
||||||||
Finished goods |
||||||||
Packaging |
||||||||
Consignment |
||||||||
Inventory allowance |
( |
) | ||||||
Total inventory, net |
$ | $ | ||||||
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Greenhouse facility |
||||||||
Equipment |
||||||||
Land |
||||||||
Construction-in-progress |
||||||||
Less: Accumulated depreciation |
( |
) | ||||||
Property and equipment, net |
$ | $ | ||||||
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Accrued payroll |
$ | $ | ||||||
Accrued shareholder settlement |
— | |||||||
Accrued legal fees |
— | |||||||
Accrued agriculture expenses |
||||||||
Accrued software fees |
||||||||
Other accrued expenses |
— | |||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | $ | ||||||
|
|
|
|
As of December 31, |
||||||||
2020 |
2019 |
|||||||
Promissory notes |
$ | $ | ||||||
PPP loan |
||||||||
Share settlement note |
||||||||
|
|
|
|
|||||
Total debt |
$ | |||||||
|
|
|
|
|||||
Less: current portion |
( |
) | ||||||
|
|
|
|
|||||
Long-term debt, less current portion |
$ | $ | ||||||
|
|
|
|
For the year ended December 31, |
||||
2020 |
||||
Financing obligation: |
||||
Amortization of financing obligation assets |
$ | |||
Interest on financing liabilities |
||||
|
|
|||
Total financing obligations |
$ | |||
|
|
As of December 31, | Finance Obligation |
|||
2021 |
$ | |||
2022 |
||||
2023 |
||||
2024 |
||||
2025 |
||||
Thereafter |
||||
|
|
|||
Total financing obligation payments |
||||
Amount representing interest |
( |
) | ||
Net financing obligation and asset at end of term |
||||
|
|
|||
Financing obligation liability |
||||
CIP obligation |
||||
|
|
|||
Total financing obligation |
$ | |||
|
|
• | Voting Common Stock |
• | Nonvoting Common Stock |
For the year ended December 31, |
||||||||
2020 |
2019 |
|||||||
Currently reportable expense |
||||||||
Federal |
$ | $ | ||||||
State |
||||||||
|
|
|
|
|||||
Deferred benefit: |
||||||||
Federal |
||||||||
State |
||||||||
|
|
|
|
|||||
Less valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total provision for income tax expense |
$ | $ | ||||||
|
|
|
|
As of December, 31 |
||||||||
2020 |
2019 |
|||||||
Gross deferred tax assets arising from: |
||||||||
Net operating loss carryforwards |
$ | |||||||
ASC 842 right-of-use |
||||||||
|
|
|
|
|||||
$ | ||||||||
Deferred tax liabilities arising from: |
||||||||
Depreciation |
( |
) | ||||||
|
|
|
|
|||||
Net deferred tax assets before valuation allowance |
$ | |||||||
Less valuation allowance |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net deferred tax assets |
$ | $ | ||||||
|
|
|
|
For the year ended December 31, |
||||||||
2020 |
2019 |
|||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Weighted average common stock outstanding, basic and diluted |
||||||||
|
|
|
|
|||||
Net loss per common share, basic and diluted |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
As of September 30, 2021 |
As of December 31, 2020 |
|||||||
Assets |
||||||||
Current assets |
||||||||
Cash and cash equivalents |
$ | $ | ||||||
Restricted cash |
— | |||||||
Accounts receivable, net of allowance |
||||||||
Accounts receivable - related party |
||||||||
Inventory, net of allowance |
||||||||
Prepaid expenses and other current assets |
||||||||
Prepaid professional fees |
— | |||||||
|
|
|
|
|||||
Total current assets |
||||||||
Property and equipment, net |
||||||||
Other assets |
||||||||
|
|
|
|
|||||
Total assets |
$ | $ | ||||||
|
|
|
|
|||||
Liabilities and stockholders’ equity (deficit) |
||||||||
Current liabilities |
||||||||
Accounts payable |
$ | $ | ||||||
Accrued liabilities |
||||||||
Accrued liabilities - related party |
— | |||||||
Share settlement note |
— | |||||||
|
|
|
|
|||||
Total current liabilities |
||||||||
Long-term debt |
||||||||
Convertible Notes |
||||||||
Warrant liability |
||||||||
Financing obligation |
||||||||
|
|
|
|
|||||
Total liabilities |
||||||||
Stockholders’ equity (deficit) |
||||||||
Voting common stock, |
||||||||
Nonvoting common stock, |
— | |||||||
Additional paid-in capital |
||||||||
Accumulated deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total stockholders’ deficit |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Total liabilities and stockholders’ equity (deficit) |
$ | $ | ||||||
|
|
|
|
For the nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
Sales |
$ | $ | ||||||
Cost of goods sold |
||||||||
|
|
|
|
|||||
Gross profit |
||||||||
Operating expenses: |
||||||||
Research and development |
||||||||
Selling, general and administrative |
||||||||
Depreciation |
||||||||
|
|
|
|
|||||
Total operating expenses |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expense): |
||||||||
Management fee income |
||||||||
Convertible notes fair value adjustment |
( |
) | — | |||||
Warrant fair value adjustment |
( |
) | — | |||||
Debt extinguishment expense |
( |
) | — | |||||
Interest expense, net |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Loss before income taxes |
( |
) | ( |
) | ||||
Income tax expense |
— | |||||||
|
|
|
|
|||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
|||||
Net loss attributable to stockholders (Note 13): |
||||||||
Basic and diluted |
$ | ( |
) | $ | ( |
) | ||
|
|
|
|
Voting Common Stock |
Non-Voting Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of December 31, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
Issuance of common stock |
||||||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2021 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Voting Common Stock |
Non-Voting Common Stock |
Additional Paid-in Capital |
Accumulated Deficit |
Total Stockholders’ Equity (Deficit) |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance as of December 31, 2019 |
$ | $ | $ | $ | ( |
) | $ | |||||||||||||||||||||
Share redemption |
( |
) | ( |
) | ( |
) | ||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
Stock-based compensation |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance as of September 30, 2020 |
$ | $ | $ | $ | ( |
) | $ | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
Cash flows from operating activities |
||||||||
Net loss |
$ | ( |
) | $ | ( |
) | ||
Adjustments to reconcile net loss to cash used in operating activities: |
||||||||
Depreciation |
||||||||
Stock-based compensation expense |
||||||||
Bad debt allowance |
||||||||
Inventory allowance |
( |
) | ||||||
Change in fair value - Convertible Notes |
||||||||
Change in fair value - warrant |
||||||||
Loss on extinguishment |
||||||||
Amortization of debt issuance costs |
||||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
( |
) | ( |
) | ||||
Accounts receivable - related party |
( |
) | ||||||
Inventory |
( |
) | ( |
) | ||||
Prepaid expenses and other current assets |
( |
) | ( |
) | ||||
Prepaid professional fees |
( |
) | ||||||
Other assets |
( |
) | ||||||
Accounts payable |
||||||||
Accrued liabilities |
( |
) | ||||||
Accrued liabilities - related party |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in operating activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from investing activities |
||||||||
Purchases of property and equipment |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
|
|
|
|||||
Cash flows from financing activities |
||||||||
Proceeds from issuance of debt |
||||||||
Payment of debt issuance costs |
( |
) | ||||||
Proceeds from issuance of convertible notes |
||||||||
Repayment of debt |
( |
) | ( |
) | ||||
Payments of share settlement |
( |
) | ||||||
Proceeds from financing obligations |
||||||||
|
|
|
|
|||||
Net cash provided by financing activities |
||||||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents and restricted cash |
( |
) | ||||||
Cash and cash equivalents and restricted cash at beginning of period |
||||||||
|
|
|
|
|||||
Cash and cash equivalents and restricted cash at end of period |
$ | $ | ||||||
|
|
|
|
|||||
Non-cash investing and financing activities: |
||||||||
Non-cash proceeds from issuance of Convertible Notes for services provided |
$ | $ | ||||||
Non-cash proceeds from issuance of Share Settlement Note |
||||||||
Purchases of property and equipment included in accounts payable and accrued liabilities |
As of September 30, 2021 |
As of December 31, 2020 |
|||||||
Raw materials |
$ | $ | ||||||
Work-in-process |
||||||||
Finished goods |
||||||||
Packaging |
||||||||
Consignment |
||||||||
Inventory allowance |
( |
) | ( |
) | ||||
Total inventory, net |
$ | $ | ||||||
As of September 30, 2021 |
As of December 31, 2020 |
|||||||
Greenhouse facility |
$ | $ | ||||||
Equipment |
||||||||
Land |
||||||||
Leasehold improvements |
||||||||
Construction-in-progress |
||||||||
Less: Accumulated depreciation |
( |
) | ( |
) | ||||
Property and equipment, net |
$ | $ | ||||||
As of September 30, 2021 |
As of December 31, 2020 |
|||||||
Accrued payroll |
$ | $ | ||||||
Accrued interest |
||||||||
Accrued agriculture expenses |
||||||||
Accrued construction expenses |
||||||||
Other accrued expenses |
||||||||
|
|
|
|
|||||
Total accrued liabilities |
$ | $ | ||||||
|
|
|
|
As of September 30, 2021 |
As of December 31, 2020 |
|||||||
PPP loan |
$ | — | $ | |||||
Share settlement note |
— | |||||||
Cargill Loan |
— | |||||||
Unamortized deferred financing costs, Cargill Loan |
( |
) | — | |||||
Convertible notes with fair value adjustment ($ |
— | |||||||
|
|
|
|
|||||
Total debt |
||||||||
Share settlement note - short term |
— | ( |
) | |||||
Convertible notes with fair value adjustment ($ |
( |
) | — | |||||
|
|
|
|
|||||
Long-term debt, less current portion and convertible notes |
$ | $ | ||||||
|
|
|
|
As of September 30, 2021 |
||||||||||||
Level 1 |
Level 2 |
Level 3 |
||||||||||
Recurring fair value measurments |
||||||||||||
Assets: |
||||||||||||
Money market funds |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Liabilities: |
||||||||||||
Convertible notes |
$ | $ | $ | |||||||||
Warrant liability |
$ | $ | $ | |||||||||
|
|
|
|
|
|
|||||||
Total |
$ | $ | $ | |||||||||
|
|
|
|
|
|
• | the timing of potential events (including, but not limited to, an initial public offering or SPAC transaction) and their probability of occurring, |
• | the selection of guideline public company multiples, |
• | a discount for the lack of marketability of the common stock, |
• | the projected future cash flows, and |
• | the discount rate used to calculate the present value of the estimated equity value allocated to each share class. |
Nine months ended September 30, |
2021 | |
Implied Yield |
||
Time from Valuation to Maturity (Years) |
||
Time from Valuation to SPAC Merger (Years) |
||
Time from Valuation to Qualified Financing (Years) |
Nine months ended September 30, |
2021 | |
Risk Free Rate |
||
Warrant Term (Years) |
||
Dividend Yield |
||
Class Volatility |
||
Time to Issuance (Years) |
For the nine months ended September 30, 2021 |
||||||||
Convertible Notes |
Warrant Liability |
|||||||
Balance as of December 31, 2020 |
$ | $ | ||||||
Additions |
||||||||
Fair value measurement adjustments |
||||||||
|
|
|
|
|||||
Balance as of September 30, 2021 |
$ | $ | ||||||
|
|
|
|
• | Voting Common Stock |
• | Nonvoting Common Stock |
For the nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
Net loss |
$ |
( |
) |
$ |
( |
) | ||
Weighted average common stock outstanding, basic and diluted |
||||||||
|
|
|
|
|||||
Net loss per common share, basic and diluted |
$ |
( |
) |
$ |
( |
) | ||
|
|
|
|
For the nine months ended September 30, |
||||||||
2021 |
2020 |
|||||||
CIC Restricted Stock |
||||||||
Convertible notes |
||||||||
Warrants |
Assets: |
||||
Current assets: |
||||
Prepaid expenses |
$ | |||
|
|
|||
Total current assets |
||||
Deferred offering costs associated with proposed public offering |
||||
|
|
|||
Total Assets |
$ |
|||
|
|
|||
Liabilities and Shareholder’s Equity: |
||||
Current liabilities: |
||||
Accrued expenses |
$ | |||
|
|
|||
Total current liabilities |
||||
|
|
|||
Commitments and Contingencies |
||||
Shareholder’s Equity: |
||||
Preference shares, $ |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Additional paid-in capital |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total shareholder’s equity |
||||
|
|
|||
Total Liabilities and Shareholder’s Equity |
$ |
|||
|
|
(1) |
This number includes up to B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter. |
(2) |
On February 25, 2021, the Company effected a share capitalization, resulting in an aggregate of B ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the share capitalization (see Note 4). |
General and administrative expenses |
$ | |||
|
|
|||
Net loss |
$ | ( |
) | |
|
|
|||
Weighted average shares outstanding, basic and diluted(1)(2) |
||||
|
|
|||
Basic and diluted net loss per share |
$ | ( |
) | |
|
|
(1) |
This number excludes an aggregate of up to B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter. |
(2) |
On February 25, 2021, the Company effected a share capitalization, resulting in an aggregate of B ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the share capitalization (see Note 4). |
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholder’s Equity |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance — January —January 8, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor (1)(2) |
— | — | ||||||||||||||||||||||||||
Net loss |
— | — | — | — | ( |
) | ( |
) | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—January 18, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
This number includes up to B ordinary shares subject to forfeiture if the over-allotment option is not exercised in full or in part by the underwriter. |
(2) |
On February 25, 2021, the Company effected a share capitalization, resulting in an aggregate of B ordinary shares outstanding. All shares and associated amounts have been retroactively restated to reflect the share capitalization (see Note 4). |
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
||||
|
|
|||
Net cash used in operating activities |
||||
|
|
|||
Net increase in cash |
||||
Cash—beginning of the period |
||||
|
|
|||
Cash—ending of the period |
$ |
|||
|
|
|||
Supplemental disclosure of noncash investing and financing activities: |
||||
Deferred offering costs included in accrued expenses |
$ | |||
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares |
$ |
F-4 4 |
F-4 5 |
F-4 6 |
F-4 7 |
F-4 8 |
F-4 9 |
F- 50 |
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of our ordinary shares equals or exceeds $ sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any |
• | in whole and not in part; |
• | $ |
• | if, and only if, the closing price of Class A ordinary shares equals or exceeds $ |
• | if the closing price of the Class A ordinary shares for any |
F- 51 |
F-5 2 |
September 30, 2021 |
||||
Assets: |
||||
Current assets: |
||||
Cash |
$ | |||
Prepaid expenses |
||||
|
|
|||
Total current assets |
||||
Investments held in Trust Account |
||||
|
|
|||
Total Assets |
$ |
|||
|
|
|||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit: |
||||
Current liabilities: |
||||
Accounts payable—related party |
$ | |||
Accrued expenses |
||||
|
|
|||
Total current liabilities |
||||
Deferred underwriting commissions |
||||
Warrant liabilities |
||||
|
|
|||
Total liabilities |
||||
Commitments and Contingencies (Note 7 ) |
||||
Class A ordinary shares subject to possible redemption, $ |
||||
Shareholders’ Deficit: |
||||
Preference shares, $ |
||||
Class A ordinary shares, $ |
||||
Class B ordinary shares, $ |
||||
Accumulated deficit |
( |
) | ||
|
|
|||
Total shareholders’ deficit |
( |
) | ||
|
|
|||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit |
$ |
|||
|
|
For the Three Months Ended September 30, 2021 |
For the Period from January 8, 2021 (Inception) through September 30, 2021 |
|||||||
Operating expenses |
||||||||
General and administrative expenses |
$ | $ | ||||||
General and administrative expenses—related party |
||||||||
|
|
|
|
|||||
Loss from operations |
( |
) | ( |
) | ||||
Other income (expenses): |
||||||||
Change in fair value of warrant liabilities |
||||||||
Offering costs associated with issuance of warrants |
( |
) | ||||||
Net gain from investments held in Trust Account |
||||||||
|
|
|
|
|||||
Net income (loss) |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class A ordinary shares |
$ | $ | ( |
) | ||||
|
|
|
|
|||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||
|
|
|
|
|||||
Basic and diluted net income (loss) per share, Class B ordinary shares |
$ | $ | ( |
) | ||||
|
|
|
|
Ordinary Shares |
Additional Paid-in Capital |
Accumulated Deficit |
Total Shareholders’ Deficit |
|||||||||||||||||||||||||
Class A |
Class B |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
|||||||||||||||||||||||||
Balance—January 8, 2021 (inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
Issuance of Class B ordinary shares to Sponsor |
— | |||||||||||||||||||||||||||
Excess cash received over the fair value of the private warrants |
— | — | — | — | — | |||||||||||||||||||||||
Accretion on Class A ordinary shares subject to possible redemption amount |
— | — | — | — | ( |
) | ( |
) | ( |
) | ||||||||||||||||||
Net income |
— | — | — | — | — | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—March 31, 2021 (unaudited), as restated |
( |
) |
( |
) | ||||||||||||||||||||||||
Class B ordinary shares forfeited |
( |
) | ( |
) | — | — | ||||||||||||||||||||||
Subsequent measurement of Class A ordinary shares subject to redemption against additional paid-in capital and accumulated deficit |
( |
) | — | |||||||||||||||||||||||||
Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—June 30, 2021 (unaudited), as restated |
( |
) |
( |
) | ||||||||||||||||||||||||
Net income |
— | — | — | — | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance—September 30, 2021 (unaudited) |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Period from January 8, 2021 (Inception) through September 30, 2021 |
||||
Cash Flows from Operating Activities: |
||||
Net loss |
$ | ( |
) | |
Adjustments to reconcile net loss to net cash used in operating activities: |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Offering costs associated with issuance of warrants |
||||
Net gain from investments held in Trust Account |
( |
) | ||
Changes in operating assets and liabilities: |
||||
Prepaid expenses |
( |
) | ||
Accounts payable—related party |
||||
Accrued expenses |
||||
|
|
|||
Net cash used in operating activities |
( |
) | ||
|
|
|||
Cash Flows from Investing Activities: |
||||
Cash deposited in Trust Account |
( |
) | ||
|
|
|||
Net cash used in investing activities |
( |
) | ||
|
|
|||
Cash Flows from Financing Activities: |
||||
Proceeds from note payable to related party |
||||
Repayment of note payable to related party |
( |
) | ||
Proceeds received from initial public offering, gross |
||||
Proceeds received from private placement |
||||
Offering costs paid |
( |
) | ||
|
|
|||
Net cash provided by financing activities |
||||
|
|
|||
Net increase in cash |
||||
Cash—beginning of the period |
||||
|
|
|||
Cash—end of the period |
$ |
|||
|
|
|||
Supplemental disclosure of noncash activities: |
||||
Prepaid expenses paid by Sponsor in exchange for issuance of Class B ordinary shares |
$ | |||
Offering costs included in accrued expenses |
$ | |||
Deferred underwriting commissions |
$ | |||
Forfeiture of Class B ordinary shares |
$ |
As of March 2, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Balance Sheet |
||||||||||||
Total assets |
$ |
$ |
$ |
|||||||||
Liabilities and shareholders’ equity (deficit) |
||||||||||||
Total current liabilities |
$ |
$ |
$ |
|||||||||
Deferred underwriting commissions |
||||||||||||
Warrant liabilities |
||||||||||||
Total liabilities |
||||||||||||
Class A ordinary shares subject to possible redemption |
||||||||||||
Shareholders’ equity (deficit) |
||||||||||||
Preference shares |
||||||||||||
Class A ordinary shares |
( |
) |
||||||||||
Class B ordinary shares |
||||||||||||
Additional paid-in-capital |
( |
) |
||||||||||
Accumulated deficit |
( |
) |
( |
) |
( |
) | ||||||
Total shareholders’ equity (deficit) |
( |
) |
( |
) | ||||||||
Total liabilities, Class A ordinary shares subject to possible redemption and shareholders’ equity (deficit) |
$ |
$ |
$ |
|||||||||
As of March 31, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Balance Sheet |
||||||||||||
Total assets |
$ |
$ |
$ |
|||||||||
Total liabilities |
||||||||||||
Class A ordinary shares subject to possible redemption |
||||||||||||
Shareholders’ equity (deficit) |
||||||||||||
Preference shares |
||||||||||||
Class A ordinary shares |
( |
) |
||||||||||
Class B ordinary shares |
||||||||||||
Additional paid-in-capital |
( |
) |
||||||||||
Retained earnings (accumulated deficit) |
( |
) |
( |
) | ||||||||
Total shareholders’ equity (deficit) |
( |
) |
( |
) | ||||||||
Total liabilities, Class A ordinary shares subject to possible redemption and shareholders’ equity (deficit) |
$ |
$ |
$ |
|||||||||
For the Period from January 8, 2021 (Inception) through March 31, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Statement of Cash Flows - Supplemental disclosure of noncash activities: |
||||||||||||
Initial value of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Change in fair value of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Accretion of Class A ordinary shares subject to redemption amount |
$ |
$ |
$ |
As of June 30, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Balance Sheet |
||||||||||||
Total assets |
$ |
$ |
$ |
|||||||||
Total liabilities |
||||||||||||
Class A ordinary shares subject to possible redemption |
||||||||||||
Shareholders’ equity (deficit) |
||||||||||||
Preference shares |
||||||||||||
Class A ordinary shares |
( |
) |
||||||||||
Class B ordinary shares |
||||||||||||
Additional paid-in-capital |
( |
) |
||||||||||
Accumulated deficit |
( |
) |
( |
) |
( |
) | ||||||
Total shareholders’ equity (deficit) |
( |
) |
( |
) | ||||||||
Total liabilities, Class A ordinary shares subject to possible redemption and shareholders’ equity (deficit) |
$ |
$ |
$ |
|||||||||
For the Period from January 8, 2021 (Inception) through June 30, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Statement of Cash Flows - Supplemental disclosure of noncash activities: |
||||||||||||
Initial value of Class A ordinary shares subject to possible redemption |
$ |
$ |
( |
) |
$ |
|||||||
Change in fair value of Class A ordinary shares subject to possible redemption |
$ |
( |
) |
$ |
$ |
|||||||
Accretion of Class A ordinary shares subject to redemption amount |
$ |
$ |
$ |
For the Period from January 8, 2021 (Inception) through March 31, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Statement of Operations |
||||||||||||
Net income |
$ |
$ |
$ |
|||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
( |
) |
||||||||||
Basic and diluted net income per share, Class A ordinary shares |
$ |
$ |
$ |
|||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||||||
Basic and diluted net income per share, Class B ordinary shares |
$ |
$ |
( |
) |
$ |
For the Three Months Ended June 30, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Statement of Operations |
||||||||||||
Net loss |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
||||||||||||
Basic and diluted net income (loss) per share, Class A ordinary shares |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||||||
Basic and diluted net income (loss) per share, Class B ordinary shares |
$ |
( |
) |
$ |
$ |
( |
) |
For the Period from January 8, 2021 (Inception) through June 30, 2021 |
||||||||||||
As Previously Reported |
Adjustment |
As Restated |
||||||||||
Unaudited Condensed Statement of Operations |
||||||||||||
Net loss |
$ |
( |
) |
$ |
$ |
( |
) | |||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted |
( |
) |
||||||||||
Basic and diluted net income (loss) per share, Class A ordinary shares |
$ |
$ |
( |
) |
$ |
( |
) | |||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted |
||||||||||||
Basic and diluted net income (loss) per share, Class B ordinary shares |
$ |
( |
) |
$ |
$ |
( |
) |
• | Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets; |
• | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
• | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
For the Three Months Ended September 30, 2021 |
For the Period from January 8, 2021 (Inception) through September 30, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss) |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
Denominator: |
||||||||||||||||
Weighted average ordinary shares outstanding, basic and diluted |
||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Basic and diluted net income (loss) per ordinary share |
$ | $ | $ | ( |
) | $ | ( |
) | ||||||||
|
|
|
|
|
|
|
|
• | in whole and not in part; |
• | at a price of $ |
• | upon a minimum of |
• | if, and only if, the closing price of the Class A ordinary shares equals or exceeds $ sub-divisions, share capitalizations, reorganizations, recapitalizations and the like) for any |
• | in whole and not in part; |
• | $ |
• | if, and only if, the closing price of Class A ordinary shares equals or exceeds $ |
• | if the closing price of the Class A ordinary shares for any |
Gross proceeds received from Initial Public Offering |
$ | |||
Less: |
||||
Fair value of Public Warrants at issuance |
( |
) | ||
Offering costs allocated to Class A ordinary shares |
( |
) | ||
Plus: |
||||
Accretion on Class A ordinary shares to redemption value |
||||
Class A ordinary shares subject to possible redemption |
$ | |||
Fair Value Measured as of September 30, 2021 |
||||||||||||||||
Level 1 |
Level 2 |
Level 3 |
Total |
|||||||||||||
Assets |
||||||||||||||||
Investments held in Trust Account - U.S. Treasury Securities |
$ | $ | $ | $ | ||||||||||||
Liabilities: |
||||||||||||||||
Warrant liabilities - public warrants |
$ | $ | $ | $ | ||||||||||||
Warrant liabilities - private warrants |
$ | $ | $ | $ |
Warrant liabilities at January 8, 2021 (inception) |
$ | |||
Issuance of Public and Private Warrants |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Warrant liabilities at March 31, 2021 |
||||
Public Warrants transferred to Level 1 |
( |
) | ||
Change in fair value of warrant liabilities |
||||
Warrant liabilities at June 30, 2021 |
||||
Change in fair value of warrant liabilities |
( |
) | ||
Warrant liabilities at September 30, 2021 |
$ | |||
September 30, 2021 |
March 2, 2021 |
|||||||
Exercise price |
$ | $ | ||||||
Stock Price |
$ | $ | ||||||
Term (in years) |
||||||||
Volatility |
% | % | ||||||
Risk-free interest rate |
% | % | ||||||
Dividend yield |
% | % |
Amount |
||||
SEC registration fee |
$ | 48,716 | ||
Legal fees and expenses |
* | |||
Accounting fees and expenses |
* | |||
Miscellaneous |
* | |||
|
|
|||
Total |
$ | * | ||
|
|
* | These fees are calculated based on the securities offered and the number of issuances and accordingly cannot be defined at this time. |
* | Schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The registrant hereby agrees to furnish supplementally a copy of any omitted schedule to the SEC upon its request. |
† | Indicates a management contract or compensatory plan, contract or arrangement. |
(a) | The undersigned registrant hereby undertakes: |
(1) | To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement: |
(i) | To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933; |
(ii) | To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering price set forth in the “Calculation of Registration Fee” table in the effective registration statement; and |
(iii) | To include any material information with respect to the plan of distribution not previously disclosed in the registration statement or any material change to such information in the registration statement; |
(2) | That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof. |
(3) | To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering. |
(4) | That, for the purpose of determining liability under the Securities Act of 1933 to any purchaser, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A, shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration statement or made in any such document immediately prior to such date of first use. |
(5) | That, for the purpose of determining liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities, the undersigned registrant undertakes that in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or sell such securities to such purchaser: |
(i) | Any preliminary prospectus or prospectus of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424; |
(ii) | Any free writing prospectus relating to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant; |
(iii) | The portion of any other free writing prospectus relating to the offering containing material information about the undersigned registrant or its securities provided by or on behalf of the undersigned registrant; and |
(iv) | Any other communication that is an offer in the offering made by the undersigned registrant to the purchaser. |
(b) | Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue. |
LOCAL BOUNTI CORPORATION | ||
By: |
/s/ Craig M. Hurlbert | |
Craig M. Hurlbert | ||
Co-Chief Executive Officer and Director |
Signature |
Title |
Date | ||
/s/ Craig M. Hurlbert Craig M. Hurlbert |
Co-Chief Executive Officer and Director( Principal Executive Officer |
December 9, 2021 | ||
/s/ Kathleen Valiasek Kathleen Valiasek |
Chief Financial Officer ( Principal Financial and Accounting Officer |
December 9, 2021 | ||
/s/ Travis Joyner Travis Joyner |
Co-Chief Executive Officer and Director |
December 9, 2021 | ||
/s/ Pamela Brewster Pamela Brewster |
Director | December 9, 2021 | ||
/s/ Matthew Nordby Matthew Nordby |
Director | December 9, 2021 | ||
/s/ Mark J. Nelson Mark J. Nelson |
Director | December 9, 2021 | ||
/s/ Edward C. Forst Edward C. Forst |
Director | December 9, 2021 |